TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 7.8B
Gross Profit 1.1B 13.65%
Operating Income 880.3M 11.28%
Net Income 683.6M 8.76%
EPS (Diluted) $1.86

Balance Sheet Metrics

Total Assets 31.8B
Total Liabilities 13.8B
Shareholders Equity 18.0B
Debt to Equity 0.77

Cash Flow Metrics

Operating Cash Flow 1.1B
Free Cash Flow 716.0M

Revenue & Profitability Trend

Imperial Oil Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i35.2B48.3B57.2B35.6B20.5B
Cost of Goods Sold i30.1B41.2B47.0B31.5B22.1B
Gross Profit i5.1B7.1B10.2B4.1B-1.6B
Gross Margin % i14.5%14.7%17.8%11.6%-7.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i682.9M939.0M899.0M826.0M862.0M
Other Operating Expenses i2.2M5.0M5.0M32.0M13.0M
Total Operating Expenses i685.0M944.0M904.0M858.0M875.0M
Operating Income i4.4B6.2B9.3B3.3B-2.4B
Operating Margin % i12.5%12.8%16.2%9.1%-11.9%
Non-Operating Items
Interest Income i-----
Interest Expense i29.5M69.0M60.0M54.0M64.0M
Other Non-Operating Income124.6M267.0M257.0M82.0M104.0M
Pre-tax Income i4.5B6.4B9.5B3.3B-2.4B
Income Tax i1.0B1.5B2.1B804.0M-551.0M
Effective Tax Rate % i23.2%23.2%22.6%24.5%0.0%
Net Income i3.5B4.9B7.3B2.5B-1.9B
Net Margin % i9.8%10.1%12.8%7.0%-9.0%
Key Metrics
EBITDA i5.8B8.1B11.2B5.2B825.0M
EPS (Basic) i$9.05$8.51$11.47$3.48$-2.53
EPS (Diluted) i$9.03$8.49$11.44$3.48$-2.53
Basic Shares Outstanding i36665130976131822092981865710350537351068390900
Diluted Shares Outstanding i36665130976131822092981865710350537351068390900

Income Statement Trend

Imperial Oil Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i705.2M864.0M3.7B2.2B771.0M
Short-term Investments i-----
Accounts Receivable i4.1B4.5B4.7B3.9B1.9B
Inventory i1.9B3.0B2.3B1.8B1.8B
Other Current Assets-----
Total Current Assets i6.7B8.3B10.7B7.8B4.5B
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i239.2M332.0M332.0M332.0M332.0M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.5B1.4B1.8B1.4B1.2B
Total Non-Current Assets i24.2B32.9B32.8B33.0B33.5B
Total Assets i30.9B41.2B43.5B40.8B38.0B
Liabilities
Current Liabilities
Accounts Payable i4.1B5.0B5.7B4.8B2.8B
Short-term Debt i13.7M121.0M122.0M122.0M227.0M
Current Portion of Long-term Debt-----
Other Current Liabilities532.3M726.0M---
Total Current Liabilities i5.0B6.6B8.9B5.6B3.4B
Non-Current Liabilities
Long-term Debt i3.0B4.1B4.2B5.2B5.1B
Deferred Tax Liabilities i3.3B4.5B4.7B4.5B4.2B
Other Non-Current Liabilities86.4M132.0M163.0M596.0M179.0M
Total Non-Current Liabilities i9.0B12.4B12.2B13.5B13.2B
Total Liabilities i14.0B19.0B21.1B19.0B16.6B
Equity
Common Stock i678.6M992.0M1.1B1.3B1.4B
Retained Earnings i16.4B21.9B21.8B21.7B22.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i16.9B22.2B22.4B21.7B21.4B
Key Metrics
Total Debt i3.0B4.2B4.3B5.3B5.3B
Working Capital i1.7B1.7B1.8B2.3B1.1B

Balance Sheet Composition

Imperial Oil Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.5B4.9B7.3B2.5B-1.9B
Depreciation & Amortization i1.4B1.9B1.9B2.0B3.3B
Stock-Based Compensation i-----
Working Capital Changes i-234.1M-370.0M-391.0M115.0M-229.0M
Operating Cash Flow i4.4B6.1B8.8B5.3B919.0M
Investing Activities
Capital Expenditures i-1.3B-1.8B-1.5B-1.1B-868.0M
Acquisitions i-----
Investment Purchases i00-6.0M00
Investment Sales i-----
Investing Cash Flow i-1.3B-1.7B-618.0M-1.0B-802.0M
Financing Activities
Share Repurchases i-1.9B-3.8B-6.4B-2.2B-274.0M
Dividends Paid i-891.8M-1.1B-851.0M-706.0M-649.0M
Debt Issuance i-----
Debt Repayment i-15.8M-22.0M-1.0B-20.0M-20.0M
Financing Cash Flow i-2.9B-4.9B-8.3B-3.1B-943.0M
Free Cash Flow i3.0B1.9B9.0B4.4B-70.0M
Net Change in Cash i218.3M-481.0M-122.0M1.2B-826.0M

Cash Flow Trend

Imperial Oil Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.59
Forward P/E 14.85
Price to Book 1.68
Price to Sales 0.85
PEG Ratio -1.06

Profitability Ratios

Profit Margin 9.48%
Operating Margin 10.90%
Return on Equity 19.21%
Return on Assets 8.64%

Financial Health

Current Ratio 1.58
Debt to Equity 17.01
Beta 1.22

Per Share Data

EPS (TTM) $6.56
Book Value per Share $49.11
Revenue per Share $96.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
imo42.2B12.591.6819.21%9.48%17.01
Exxon Mobil 455.0B15.161.7311.83%9.40%14.44
Chevron 306.3B19.561.798.96%7.25%20.01
TotalEnergies SE 127.6B9.701.0911.71%7.25%49.73
Suncor Energy 48.5B11.061.0813.68%12.04%32.99
Cenovus Energy 27.1B14.380.929.00%5.12%35.65

Financial data is updated regularly. All figures are in the company's reporting currency.