TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 73.8M
Gross Profit 53.7M 72.75%
Operating Income 14.5M 19.66%
Net Income 6.8M 9.21%
EPS (Diluted) $0.09

Balance Sheet Metrics

Total Assets 2.6B
Total Liabilities 860.7M
Shareholders Equity 1.7B
Debt to Equity 0.49

Cash Flow Metrics

Operating Cash Flow 38.0M
Free Cash Flow 12.8M

Revenue & Profitability Trend

InvenTrust Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i274.0M258.7M236.7M212.0M197.8M
Cost of Goods Sold i79.9M77.6M73.2M64.1M58.8M
Gross Profit i194.1M181.0M163.5M147.9M139.1M
Gross Margin % i70.9%70.0%69.1%69.8%70.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i33.2M31.8M33.3M38.2M33.1M
Other Operating Expenses i---19.8M-
Total Operating Expenses i33.2M31.8M33.3M58.0M33.1M
Operating Income i47.0M35.8M35.2M2.8M18.2M
Operating Margin % i17.2%13.8%14.9%1.3%9.2%
Non-Operating Items
Interest Income i-----
Interest Expense i37.1M38.1M26.8M16.3M18.7M
Other Non-Operating Income3.8M7.6M43.8M8.1M-9.6M
Pre-tax Income i13.7M5.3M52.2M-5.4M-10.2M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i13.7M5.3M52.2M-5.4M-10.2M
Net Margin % i5.0%2.0%22.1%-2.5%-5.1%
Key Metrics
EBITDA i164.7M154.2M135.9M96.9M106.1M
EPS (Basic) i$0.19$0.08$0.77$-0.08$-0.14
EPS (Diluted) i$0.19$0.08$0.77$-0.08$-0.14
Basic Shares Outstanding i7039444867531898674062337107293372040623
Diluted Shares Outstanding i7039444867531898674062337107293372040623

Income Statement Trend

InvenTrust Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i87.4M96.4M137.6M37.0M222.6M
Short-term Investments i-----
Accounts Receivable i36.1M35.4M34.5M30.1M29.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i127.4M135.1M172.3M74.9M252.8M
Non-Current Assets
Property, Plant & Equipment i--3.2M3.0M2.7M
Goodwill i137.4M114.5M101.2M81.0M95.7M
Intangible Assets i137.4M114.5M101.2M81.0M95.7M
Long-term Investments-----
Other Non-Current Assets44.3M42.4M99.6M22.9M18.6M
Total Non-Current Assets i2.5B2.4B2.3B2.1B2.2B
Total Assets i2.6B2.5B2.5B2.2B2.4B
Liabilities
Current Liabilities
Accounts Payable i46.4M44.6M42.8M36.2M28.3M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i63.9M59.2M56.6M50.0M41.9M
Non-Current Liabilities
Long-term Debt i740.4M814.6M754.6M533.1M555.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities71.6M59.5M57.9M57.8M71.4M
Total Non-Current Liabilities i812.0M874.1M812.5M590.9M626.6M
Total Liabilities i875.9M933.3M869.1M640.9M668.5M
Equity
Common Stock i77.0K68.0K67.0K67.0K72.0K
Retained Earnings i-4.0B-3.9B-3.9B-3.9B-3.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.8B1.6B1.6B1.6B1.7B
Key Metrics
Total Debt i740.4M814.6M754.6M533.1M555.1M
Working Capital i63.4M75.9M115.7M24.9M210.8M

Balance Sheet Composition

InvenTrust Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i13.7M5.3M52.2M-5.4M-10.2M
Depreciation & Amortization i111.1M110.1M89.4M82.8M80.7M
Stock-Based Compensation i9.9M9.0M6.5M9.1M4.4M
Working Capital Changes i2.2M3.5M2.9M120.0K-8.6M
Operating Cash Flow i135.9M128.7M150.0M85.2M65.6M
Investing Activities
Capital Expenditures i-----
Acquisitions i---00
Investment Purchases i-----
Investment Sales i----0
Investing Cash Flow i-1.4M449.0K-1.2M-5.6M-534.0K
Financing Activities
Share Repurchases i-00-116.4M0
Dividends Paid i-62.8M-57.5M-55.3M-55.6M-54.2M
Debt Issuance i10.0M30.0M362.0M400.0M150.0M
Debt Repayment i-98.2M-63.7M-190.9M-451.3M-169.2M
Financing Cash Flow i95.1M-87.9M80.6M-204.2M-76.9M
Free Cash Flow i100.8M93.9M92.6M74.6M81.2M
Net Change in Cash i229.7M41.2M229.4M-124.5M-11.8M

Cash Flow Trend

InvenTrust Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.21
Forward P/E 97.00
Price to Book 1.24
Price to Sales 7.87
PEG Ratio 0.00

Profitability Ratios

Profit Margin 39.01%
Operating Margin 16.91%
Return on Equity 6.67%
Return on Assets 1.25%

Financial Health

Current Ratio 3.93
Debt to Equity 41.08
Beta -6.08

Per Share Data

EPS (TTM) $1.44
Book Value per Share $23.48
Revenue per Share $3.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ivt2.3B20.211.246.67%39.01%41.08
Simon Property 65.1B26.6723.3773.08%35.06%838.55
Realty Income 54.5B57.841.392.36%16.72%73.35
Federal Realty 8.4B24.382.6910.61%27.94%130.64
Agree Realty 8.2B43.951.493.45%28.16%57.39
Brixmor Property 8.3B24.752.8011.54%25.27%174.38

Financial data is updated regularly. All figures are in the company's reporting currency.