InvenTrust (IVT) | Financial Analysis & Statements
InvenTrust Properties Corp. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
77.4M
Gross Profit
54.9M
70.96%
Operating Income
11.1M
14.40%
Net Income
2.7M
3.44%
EPS (Diluted)
$0.03
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
994.4M
Shareholders Equity
1.8B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
43.8M
Free Cash Flow
28.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
InvenTrust Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 299.2M | 274.0M | 258.7M | 236.7M | 212.0M |
| Cost of Goods Sold | 84.3M | 79.9M | 77.6M | 73.2M | 64.1M |
| Gross Profit | 214.8M | 194.1M | 181.0M | 163.5M | 147.9M |
| Gross Margin % | 71.8% | 70.9% | 70.0% | 69.1% | 69.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 34.9M | 33.2M | 31.8M | 33.3M | 38.2M |
| Other Operating Expenses | - | - | - | - | 19.8M |
| Total Operating Expenses | 34.9M | 33.2M | 31.8M | 33.3M | 58.0M |
| Operating Income | 51.4M | 47.0M | 35.8M | 35.2M | 2.8M |
| Operating Margin % | 17.2% | 17.2% | 13.8% | 14.9% | 1.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 34.5M | 37.1M | 38.1M | 26.8M | 16.3M |
| Other Non-Operating Income | 94.5M | 3.8M | 7.6M | 43.8M | 8.1M |
| Pre-tax Income | 111.4M | 13.7M | 5.3M | 52.2M | -5.4M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 111.4M | 13.7M | 5.3M | 52.2M | -5.4M |
| Net Margin % | 37.2% | 5.0% | 2.0% | 22.1% | -2.5% |
| Key Metrics | |||||
| EBITDA | 183.5M | 164.7M | 154.2M | 135.9M | 96.9M |
| EPS (Basic) | $1.44 | $0.19 | $0.08 | $0.77 | $-0.08 |
| EPS (Diluted) | $1.42 | $0.19 | $0.08 | $0.77 | $-0.08 |
| Basic Shares Outstanding | 77598121 | 70394448 | 67531898 | 67406233 | 71072933 |
| Diluted Shares Outstanding | 77598121 | 70394448 | 67531898 | 67406233 | 71072933 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
InvenTrust Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 40.5M | 87.4M | 96.4M | 137.6M | 37.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 37.5M | 36.1M | 35.4M | 34.5M | 30.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 78.0M | 127.4M | 135.1M | 172.3M | 74.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | 3.2M | 3.0M |
| Goodwill | 194.0M | 137.4M | 114.5M | 101.2M | 81.0M |
| Intangible Assets | 194.0M | 137.4M | 114.5M | 101.2M | 81.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 37.1M | 44.3M | 42.4M | 99.6M | 22.9M |
| Total Non-Current Assets | 2.7B | 2.5B | 2.4B | 2.3B | 2.1B |
| Total Assets | 2.8B | 2.6B | 2.5B | 2.5B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 48.3M | 46.4M | 44.6M | 42.8M | 36.2M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 66.7M | 63.9M | 59.2M | 56.6M | 50.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 825.9M | 740.4M | 814.6M | 754.6M | 533.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 101.8M | 71.6M | 59.5M | 57.9M | 57.8M |
| Total Non-Current Liabilities | 927.6M | 812.0M | 874.1M | 812.5M | 590.9M |
| Total Liabilities | 994.4M | 875.9M | 933.3M | 869.1M | 640.9M |
| Equity | |||||
| Common Stock | 78.0K | 77.0K | 68.0K | 67.0K | 67.0K |
| Retained Earnings | -3.9B | -4.0B | -3.9B | -3.9B | -3.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 1.8B | 1.6B | 1.6B | 1.6B |
| Key Metrics | |||||
| Total Debt | 825.9M | 740.4M | 814.6M | 754.6M | 533.1M |
| Working Capital | 11.2M | 63.4M | 75.9M | 115.7M | 24.9M |
Balance Sheet Composition
InvenTrust Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 111.4M | 13.7M | 5.3M | 52.2M | -5.4M |
| Depreciation & Amortization | 124.1M | 111.1M | 110.1M | 89.4M | 82.8M |
| Stock-Based Compensation | 10.9M | 9.9M | 9.0M | 6.5M | 9.1M |
| Working Capital Changes | 426.0K | 2.2M | 3.5M | 2.9M | 120.0K |
| Operating Cash Flow | 246.1M | 135.9M | 128.7M | 150.0M | 85.2M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 969.0K | -1.4M | 449.0K | -1.2M | -5.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -116.4M |
| Dividends Paid | -72.8M | -62.8M | -57.5M | -55.3M | -55.6M |
| Debt Issuance | 468.0M | 10.0M | 30.0M | 362.0M | 400.0M |
| Debt Repayment | -449.3M | -98.2M | -63.7M | -190.9M | -451.3M |
| Financing Cash Flow | -61.2M | 95.1M | -87.9M | 80.6M | -204.2M |
| Free Cash Flow | 110.9M | 100.8M | 93.9M | 92.6M | 74.6M |
| Net Change in Cash | 185.9M | 229.7M | 41.2M | 229.4M | -124.5M |
Cash Flow Trend
InvenTrust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.66
Forward P/E
247.54
Price to Book
1.39
Price to Sales
8.36
PEG Ratio
-0.29
Profitability Ratios
Profit Margin
37.24%
Operating Margin
14.40%
Return on Equity
6.27%
Return on Assets
1.18%
Financial Health
Current Ratio
1.09
Debt to Equity
46.17
Beta
-6.50
Per Share Data
EPS (TTM)
$1.42
Book Value per Share
$23.10
Revenue per Share
$3.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IVT | 2.5B | 22.66 | 1.39 | 6.27% | 37.24% | 46.17 |
| Simon Property | 77.5B | 14.34 | 12.79 | 104.11% | 72.71% | 435.46 |
| Realty Income | 59.8B | 54.77 | 1.52 | 2.70% | 18.37% | 73.51 |
| Federal Realty | 9.7B | 23.75 | 3.10 | 12.24% | 32.09% | 143.64 |
| Brixmor Property | 9.4B | 24.45 | 3.11 | 12.89% | 28.16% | 184.27 |
| Agree Realty | 9.3B | 41.76 | 1.52 | 3.70% | 29.25% | 59.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






