TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 633.2M
Gross Profit 437.3M 69.06%
Operating Income 163.8M 25.87%
Net Income 184.4M 29.12%

Balance Sheet Metrics

Total Assets 7.5B
Total Liabilities 1.8B
Shareholders Equity 5.6B
Debt to Equity 0.32

Cash Flow Metrics

Operating Cash Flow 220.1M
Free Cash Flow 900.0K

Revenue & Profitability Trend

Janus Henderson Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.5B2.1B2.2B2.8B2.3B
Cost of Goods Sold i774.3M640.7M660.9M744.9M668.6M
Gross Profit i1.7B1.5B1.5B2.0B1.6B
Gross Margin % i68.7%69.5%70.0%73.1%70.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i862.1M787.1M804.7M857.6M735.9M
Other Operating Expenses i166.6M167.4M180.7M181.0M170.1M
Total Operating Expenses i1.0B954.5M985.4M1.0B906.0M
Operating Income i645.7M483.7M525.6M942.8M674.8M
Operating Margin % i26.1%23.0%23.9%34.1%29.4%
Non-Operating Items
Interest Income i-----
Interest Expense i18.0M12.7M12.6M12.8M12.9M
Other Non-Operating Income-15.8M56.0M-137.6M-112.3M-458.4M
Pre-tax Income i611.9M527.0M375.4M817.7M203.5M
Income Tax i166.3M100.3M100.9M205.3M52.2M
Effective Tax Rate % i27.2%19.0%26.9%25.1%25.7%
Net Income i445.6M426.7M274.5M612.4M151.3M
Net Margin % i18.0%20.3%12.5%22.1%6.6%
Key Metrics
EBITDA i578.0M505.7M571.7M995.3M760.6M
EPS (Basic) i$2.57$2.37$2.23$3.59$0.70
EPS (Diluted) i$2.56$2.37$2.23$3.57$0.70
Basic Shares Outstanding i155400000160400000161700000167900000179400000
Diluted Shares Outstanding i155400000160400000161700000167900000179400000

Income Statement Trend

Janus Henderson Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.2B1.2B1.2B1.1B1.1B
Short-term Investments i839.2M716.6M595.9M702.3M482.7M
Accounts Receivable i356.6M294.0M252.9M351.6M373.6M
Inventory i-----
Other Current Assets24.9M44.4M28.4M46.9M53.1M
Total Current Assets i2.6B2.5B2.2B2.4B2.2B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i5.6B5.0B4.9B5.2B5.5B
Intangible Assets i2.5B2.4B2.4B2.5B2.7B
Long-term Investments-----
Other Non-Current Assets190.2M187.6M205.5M180.6M157.7M
Total Non-Current Assets i4.3B4.0B4.0B4.3B4.5B
Total Assets i7.0B6.5B6.2B6.7B6.7B
Liabilities
Current Liabilities
Accounts Payable i4.7M3.2M4.3M2.6M3.2M
Short-term Debt i16.6M23.1M24.5M29.1M27.3M
Current Portion of Long-term Debt-----
Other Current Liabilities78.6M57.0M41.6M57.5M53.8M
Total Current Liabilities i735.0M631.0M610.5M785.6M727.8M
Non-Current Liabilities
Long-term Debt i469.9M359.4M374.6M415.0M431.2M
Deferred Tax Liabilities i569.3M570.8M574.6M619.2M627.4M
Other Non-Current Liabilities40.1M----
Total Non-Current Liabilities i1.1B1.0B1.0B1.1B1.1B
Total Liabilities i1.9B1.6B1.6B1.9B1.9B
Equity
Common Stock i237.2M245.0M248.5M253.6M270.6M
Retained Earnings i1.1B1.1B1.1B1.0B1.1B
Treasury Stock i900.0K1.1M8.3M55.1M107.3M
Other Equity-----
Total Shareholders Equity i5.1B4.9B4.6B4.8B4.8B
Key Metrics
Total Debt i486.5M382.5M399.1M444.1M458.5M
Working Capital i1.9B1.8B1.6B1.6B1.5B

Balance Sheet Composition

Janus Henderson Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i445.6M426.7M274.5M612.4M151.3M
Depreciation & Amortization i24.5M22.9M31.7M40.7M49.2M
Stock-Based Compensation i71.7M77.4M90.6M68.2M66.7M
Working Capital Changes i-9.2M-28.4M40.9M-43.5M-45.2M
Operating Cash Flow i523.9M486.8M414.3M667.2M81.7M
Investing Activities
Capital Expenditures i-10.1M-10.8M-17.6M-10.4M-17.8M
Acquisitions i-126.9M200.0K14.9M27.4M43.8M
Investment Purchases i----301.5M-20.2M
Investment Sales i----134.8M
Investing Cash Flow i-136.3M-7.5M-18.6M-284.5M129.0M
Financing Activities
Share Repurchases i--61.9M-98.9M-372.1M-130.8M
Dividends Paid i-250.1M-258.7M-259.4M-256.0M-262.9M
Debt Issuance i394.9M----
Debt Repayment i-304.0M-400.0K-1.4M-500.0K-600.0K
Financing Cash Flow i-36.4M-97.5M-309.6M-528.8M-442.9M
Free Cash Flow i684.5M430.8M455.7M885.0M627.9M
Net Change in Cash i351.2M381.8M86.1M-146.1M-232.2M

Cash Flow Trend

Janus Henderson Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.66
Forward P/E 12.24
Price to Book 1.45
Price to Sales 2.67
PEG Ratio 12.24

Profitability Ratios

Profit Margin 16.22%
Operating Margin 25.87%
Return on Equity 9.02%
Return on Assets 6.09%

Financial Health

Current Ratio 4.49
Debt to Equity 7.00
Beta 1.44

Per Share Data

EPS (TTM) $2.66
Book Value per Share $30.54
Revenue per Share $16.79

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jhg6.9B16.661.459.02%16.22%7.00
BlackRock 171.7B26.823.4913.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
Blue Owl Capital 7.8B9.500.959.80%38.29%120.09
StepStone 7.6B106.6031.66-12.81%-17.10%22.51
Invesco 7.5B23.280.895.25%13.27%12.59

Financial data is updated regularly. All figures are in the company's reporting currency.