Kayne Anderson BDC Inc. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 23.5M
Net Income 22.2M 94.63%
EPS (Diluted) $0.31

Balance Sheet Metrics

Total Assets 2.2B
Total Liabilities 1.1B
Shareholders Equity 1.2B
Debt to Equity 0.90

Cash Flow Metrics

Operating Cash Flow 17.4M
Free Cash Flow -127.2M

Revenue & Profitability Trend

Kayne Anderson BDC Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i123.8M82.2M50.4M24.6M
Cost of Goods Sold i----
Gross Profit i----
Gross Margin % i0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i4.3M2.9M2.5M1.8M
Other Operating Expenses i-13.2M2.2M2.1M260.0K
Total Operating Expenses i-8.9M5.1M4.6M2.1M
Operating Income i----
Operating Margin % i0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i----
Interest Expense i----
Other Non-Operating Income----
Pre-tax Income i132.7M77.1M45.8M22.3M
Income Tax i717.0K---
Effective Tax Rate % i0.5%0.0%0.0%0.0%
Net Income i131.9M77.1M45.8M22.3M
Net Margin % i106.6%93.8%90.8%90.7%
Key Metrics
EBITDA i----
EPS (Basic) i$2.07$1.19$0.70$0.34
EPS (Diluted) i$2.07$1.19$0.70$0.34
Basic Shares Outstanding i63762377650216436502164365021643
Diluted Shares Outstanding i63762377650216436502164365021643

Income Statement Trend

Kayne Anderson BDC Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i22.4M34.1M8.5M2.0M
Short-term Investments i----
Accounts Receivable i----
Inventory i----
Other Current Assets----
Total Current Assets i----
Non-Current Assets
Property, Plant & Equipment i----
Goodwill i----
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets----
Total Non-Current Assets i----
Total Assets i2.1B---
Liabilities
Current Liabilities
Accounts Payable i28.4M22.0M16.4M4.6M
Short-term Debt i----
Current Portion of Long-term Debt----
Other Current Liabilities----
Total Current Liabilities i----
Non-Current Liabilities
Long-term Debt i848.1M689.3M571.6M266.3M
Deferred Tax Liabilities i----
Other Non-Current Liabilities----
Total Non-Current Liabilities i----
Total Liabilities i896.3M---
Equity
Common Stock i71.0K42.0K36.0K19.0K
Retained Earnings i33.9M13.0M17.5M11.2M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i1.2B683.1M592.0M312.0M
Key Metrics
Total Debt i848.1M689.3M571.6M266.3M
Working Capital i0000

Balance Sheet Composition

Kayne Anderson BDC Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i131.9M77.1M45.8M22.3M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-2.5M-2.4M-8.4M-1.9M
Operating Cash Flow i118.0M65.9M34.5M19.3M
Investing Activities
Capital Expenditures i----
Acquisitions i----
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i----
Financing Activities
Share Repurchases i-1.5M---
Dividends Paid i-101.8M-70.0M-23.1M-4.4M
Debt Issuance i173.0M251.0M472.0M267.0M
Debt Repayment i-10.8M-132.2M-162.0M-
Financing Cash Flow i540.0M139.3M555.1M562.1M
Free Cash Flow i-544.5M-110.1M-541.8M-559.1M
Net Change in Cash i657.9M205.2M589.6M581.4M

Cash Flow Trend

Kayne Anderson BDC Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.07
Forward P/E 8.51
Price to Book 0.93
Price to Sales 8.69
PEG Ratio -0.38

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity 11.12%
Return on Assets 6.34%

Financial Health

Debt to Equity 0.00

Per Share Data

EPS (TTM) $1.68
Book Value per Share $16.32
Revenue per Share $1.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kbdc1.1B9.070.9311.12%0.00%0.00
BlackRock 175.9B27.483.5813.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
WisdomTree 2.0B32.734.3214.12%16.25%115.79
SRH Total Return 1.7B5.450.8416.36%928.40%10.77
Acadian Asset 1.7B19.82183.54301.03%16.65%412.31

Financial data is updated regularly. All figures are in the company's reporting currency.