
Kayne Anderson BDC (KBDC) | Financial Analysis & Statements
Kayne Anderson BDC Inc. | Small-cap | Financial Services
Kayne Anderson BDC Inc. | Small-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
23.5M
Net Income
22.2M
94.63%
EPS (Diluted)
$0.31
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
1.1B
Shareholders Equity
1.2B
Debt to Equity
0.90
Cash Flow Metrics
Operating Cash Flow
17.4M
Free Cash Flow
-127.2M
Revenue & Profitability Trend
Kayne Anderson BDC Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 123.8M | 82.2M | 50.4M | 24.6M |
Cost of Goods Sold | - | - | - | - |
Gross Profit | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 4.3M | 2.9M | 2.5M | 1.8M |
Other Operating Expenses | -13.2M | 2.2M | 2.1M | 260.0K |
Total Operating Expenses | -8.9M | 5.1M | 4.6M | 2.1M |
Operating Income | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | ||||
Interest Income | - | - | - | - |
Interest Expense | - | - | - | - |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 132.7M | 77.1M | 45.8M | 22.3M |
Income Tax | 717.0K | - | - | - |
Effective Tax Rate % | 0.5% | 0.0% | 0.0% | 0.0% |
Net Income | 131.9M | 77.1M | 45.8M | 22.3M |
Net Margin % | 106.6% | 93.8% | 90.8% | 90.7% |
Key Metrics | ||||
EBITDA | - | - | - | - |
EPS (Basic) | $2.07 | $1.19 | $0.70 | $0.34 |
EPS (Diluted) | $2.07 | $1.19 | $0.70 | $0.34 |
Basic Shares Outstanding | 63762377 | 65021643 | 65021643 | 65021643 |
Diluted Shares Outstanding | 63762377 | 65021643 | 65021643 | 65021643 |
Income Statement Trend
Kayne Anderson BDC Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 22.4M | 34.1M | 8.5M | 2.0M |
Short-term Investments | - | - | - | - |
Accounts Receivable | - | - | - | - |
Inventory | - | - | - | - |
Other Current Assets | - | - | - | - |
Total Current Assets | - | - | - | - |
Non-Current Assets | ||||
Property, Plant & Equipment | - | - | - | - |
Goodwill | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | - | - | - | - |
Total Non-Current Assets | - | - | - | - |
Total Assets | 2.1B | - | - | - |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 28.4M | 22.0M | 16.4M | 4.6M |
Short-term Debt | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | - | - | - | - |
Total Current Liabilities | - | - | - | - |
Non-Current Liabilities | ||||
Long-term Debt | 848.1M | 689.3M | 571.6M | 266.3M |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - |
Total Liabilities | 896.3M | - | - | - |
Equity | ||||
Common Stock | 71.0K | 42.0K | 36.0K | 19.0K |
Retained Earnings | 33.9M | 13.0M | 17.5M | 11.2M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 1.2B | 683.1M | 592.0M | 312.0M |
Key Metrics | ||||
Total Debt | 848.1M | 689.3M | 571.6M | 266.3M |
Working Capital | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Kayne Anderson BDC Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 131.9M | 77.1M | 45.8M | 22.3M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -2.5M | -2.4M | -8.4M | -1.9M |
Operating Cash Flow | 118.0M | 65.9M | 34.5M | 19.3M |
Investing Activities | ||||
Capital Expenditures | - | - | - | - |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | - | - | - | - |
Financing Activities | ||||
Share Repurchases | -1.5M | - | - | - |
Dividends Paid | -101.8M | -70.0M | -23.1M | -4.4M |
Debt Issuance | 173.0M | 251.0M | 472.0M | 267.0M |
Debt Repayment | -10.8M | -132.2M | -162.0M | - |
Financing Cash Flow | 540.0M | 139.3M | 555.1M | 562.1M |
Free Cash Flow | -544.5M | -110.1M | -541.8M | -559.1M |
Net Change in Cash | 657.9M | 205.2M | 589.6M | 581.4M |
Cash Flow Trend
Kayne Anderson BDC Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.07
Forward P/E
8.51
Price to Book
0.93
Price to Sales
8.69
PEG Ratio
-0.38
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
11.12%
Return on Assets
6.34%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$1.68
Book Value per Share
$16.32
Revenue per Share
$1.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kbdc | 1.1B | 9.07 | 0.93 | 11.12% | 0.00% | 0.00 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 2.0B | 32.73 | 4.32 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.7B | 5.45 | 0.84 | 16.36% | 928.40% | 10.77 |
Acadian Asset | 1.7B | 19.82 | 183.54 | 301.03% | 16.65% | 412.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.