
KB Home (KBH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Feb 2025Income Metrics
Revenue
1.4B
Gross Profit
282.8M
20.32%
Operating Income
130.5M
9.38%
Net Income
109.6M
7.87%
EPS (Diluted)
$1.49
Balance Sheet Metrics
Total Assets
7.0B
Total Liabilities
3.0B
Shareholders Equity
4.0B
Debt to Equity
0.76
Cash Flow Metrics
Operating Cash Flow
-342.5M
Free Cash Flow
-345.5M
Revenue & Profitability Trend
KB Home Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.9B | 6.4B | 6.9B | 5.7B | 4.2B |
Cost of Goods Sold | 5.5B | 5.0B | 5.2B | 4.5B | 3.4B |
Gross Profit | 1.5B | 1.4B | 1.7B | 1.3B | 802.7M |
Gross Margin % | 21.2% | 21.4% | 24.4% | 21.8% | 19.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 686.8M | 632.1M | 629.6M | 574.4M | 470.8M |
Other Operating Expenses | - | - | 5.8M | 5.1M | 4.1M |
Total Operating Expenses | 686.8M | 632.1M | 635.4M | 579.4M | 474.9M |
Operating Income | 785.6M | 742.5M | 1.1B | 676.2M | 327.9M |
Operating Margin % | 11.3% | 11.6% | 15.3% | 11.8% | 7.8% |
Non-Operating Items | |||||
Interest Income | 32.1M | 13.8M | 704.0K | 1.0M | 2.6M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 33.2M | 15.0M | 16.3M | 18.1M | 33.6M |
Pre-tax Income | 850.9M | 771.3M | 1.1B | 695.3M | 364.0M |
Income Tax | 195.9M | 181.1M | 255.4M | 130.6M | 67.8M |
Effective Tax Rate % | 23.0% | 23.5% | 23.8% | 18.8% | 18.6% |
Net Income | 655.0M | 590.2M | 816.7M | 564.7M | 296.2M |
Net Margin % | 9.5% | 9.2% | 11.8% | 9.9% | 7.1% |
Key Metrics | |||||
EBITDA | 822.9M | 778.9M | 1.1B | 709.9M | 356.3M |
EPS (Basic) | $8.70 | $7.25 | $9.35 | $6.22 | $3.26 |
EPS (Diluted) | $8.45 | $7.03 | $9.09 | $6.01 | $3.13 |
Basic Shares Outstanding | 74753000 | 80842000 | 86861000 | 90401000 | 90464000 |
Diluted Shares Outstanding | 74753000 | 80842000 | 86861000 | 90401000 | 90464000 |
Income Statement Trend
KB Home Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 599.2M | 727.3M | 330.2M | 292.1M | 682.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 5.4M | 2.8M | 3.5M | 2.2M | 2.0M |
Inventory | 5.5B | 5.1B | 5.5B | 4.8B | 3.9B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 6.5B | 6.2B | 6.2B | 5.4B | 4.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 18.7M | 24.7M | 25.5M | 27.5M | 36.0M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 210.1M | 210.3M | 248.5M | 272.0M | 328.6M |
Total Non-Current Assets | 408.2M | 401.8M | 436.7M | 428.3M | 487.9M |
Total Assets | 6.9B | 6.6B | 6.7B | 5.8B | 5.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 387.6M | 390.1M | 415.7M | 374.5M | 276.0M |
Short-term Debt | - | - | 507.5M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 46.8M | 45.7M | 43.9M | 42.2M | 37.1M |
Total Current Liabilities | 936.1M | 908.9M | 923.6M | 777.3M | 617.7M |
Non-Current Liabilities | |||||
Long-term Debt | 1.7B | 1.7B | 1.9B | 1.7B | 1.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 44.4M | 41.5M | 19.1M | 36.1M | 31.1M |
Total Non-Current Liabilities | 1.9B | 1.9B | 2.1B | 2.0B | 2.1B |
Total Liabilities | 2.9B | 2.8B | 3.0B | 2.8B | 2.7B |
Equity | |||||
Common Stock | 74.4M | 101.3M | 100.7M | 100.7M | 99.9M |
Retained Earnings | 3.3B | 3.7B | 3.1B | 2.4B | 1.9B |
Treasury Stock | 141.6M | 737.4M | 341.5M | 217.4M | 27.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.1B | 3.8B | 3.7B | 3.0B | 2.7B |
Key Metrics | |||||
Total Debt | 1.7B | 1.7B | 2.4B | 1.7B | 1.8B |
Working Capital | 5.6B | 5.3B | 5.3B | 4.6B | 4.3B |
Balance Sheet Composition
KB Home Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 655.0M | 590.2M | 816.7M | 564.7M | 296.2M |
Depreciation & Amortization | 37.3M | 36.4M | 32.3M | 28.6M | 28.4M |
Stock-Based Compensation | 34.5M | 34.6M | 29.5M | 28.9M | 21.5M |
Working Capital Changes | -370.2M | 357.1M | -745.9M | -728.6M | -119.0M |
Operating Cash Flow | 377.1M | 1.1B | 151.4M | -49.7M | 280.0M |
Investing Activities | |||||
Capital Expenditures | -39.3M | -35.5M | -45.2M | -39.4M | -28.8M |
Acquisitions | -12.5M | -22.6M | -26.5M | 1.3M | 2.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | 1.7M | 0 | 0 | - | - |
Investing Cash Flow | -50.1M | -58.1M | -71.8M | -38.1M | -26.6M |
Financing Activities | |||||
Share Repurchases | -353.7M | -411.4M | -150.0M | -188.2M | 0 |
Dividends Paid | -71.6M | -56.8M | -52.5M | -54.1M | -38.1M |
Debt Issuance | 0 | 0 | 710.0M | 390.0M | 0 |
Debt Repayment | -917.0K | -323.8M | -2.2B | -797.3M | -24.9M |
Financing Cash Flow | -451.2M | -956.4M | -1.6B | -666.7M | -72.5M |
Free Cash Flow | 323.4M | 1.0B | 138.2M | -76.7M | 281.8M |
Net Change in Cash | -124.2M | 48.7M | -1.5B | -754.4M | 180.9M |
Cash Flow Trend
KB Home Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.59
Forward P/E
7.12
Price to Book
1.10
Price to Sales
0.66
PEG Ratio
-0.28
Profitability Ratios
Profit Margin
8.47%
Operating Margin
9.49%
Return on Equity
14.17%
Return on Assets
6.56%
Financial Health
Current Ratio
5.65
Debt to Equity
48.02
Beta
1.33
Per Share Data
EPS (TTM)
$7.54
Book Value per Share
$58.64
Revenue per Share
$92.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kbh | 4.4B | 8.59 | 1.10 | 14.17% | 8.47% | 48.02 |
D.R. Horton | 50.9B | 13.72 | 2.12 | 16.10% | 11.46% | 29.94 |
Lennar | 35.0B | 11.25 | 1.56 | 13.26% | 9.21% | 19.68 |
Installed Building | 7.4B | 30.41 | 11.16 | 37.03% | 8.45% | 147.99 |
Taylor Morrison Home | 6.9B | 8.03 | 1.13 | 15.63% | 10.72% | 35.88 |
Meritage Homes | 5.7B | 9.13 | 1.08 | 12.58% | 10.27% | 35.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.