TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Feb 2025

Income Metrics

Revenue 1.4B
Gross Profit 282.8M 20.32%
Operating Income 130.5M 9.38%
Net Income 109.6M 7.87%
EPS (Diluted) $1.49

Balance Sheet Metrics

Total Assets 7.0B
Total Liabilities 3.0B
Shareholders Equity 4.0B
Debt to Equity 0.76

Cash Flow Metrics

Operating Cash Flow -342.5M
Free Cash Flow -345.5M

Revenue & Profitability Trend

KB Home Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.9B6.4B6.9B5.7B4.2B
Cost of Goods Sold i5.5B5.0B5.2B4.5B3.4B
Gross Profit i1.5B1.4B1.7B1.3B802.7M
Gross Margin % i21.2%21.4%24.4%21.8%19.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i686.8M632.1M629.6M574.4M470.8M
Other Operating Expenses i--5.8M5.1M4.1M
Total Operating Expenses i686.8M632.1M635.4M579.4M474.9M
Operating Income i785.6M742.5M1.1B676.2M327.9M
Operating Margin % i11.3%11.6%15.3%11.8%7.8%
Non-Operating Items
Interest Income i32.1M13.8M704.0K1.0M2.6M
Interest Expense i-----
Other Non-Operating Income33.2M15.0M16.3M18.1M33.6M
Pre-tax Income i850.9M771.3M1.1B695.3M364.0M
Income Tax i195.9M181.1M255.4M130.6M67.8M
Effective Tax Rate % i23.0%23.5%23.8%18.8%18.6%
Net Income i655.0M590.2M816.7M564.7M296.2M
Net Margin % i9.5%9.2%11.8%9.9%7.1%
Key Metrics
EBITDA i822.9M778.9M1.1B709.9M356.3M
EPS (Basic) i$8.70$7.25$9.35$6.22$3.26
EPS (Diluted) i$8.45$7.03$9.09$6.01$3.13
Basic Shares Outstanding i7475300080842000868610009040100090464000
Diluted Shares Outstanding i7475300080842000868610009040100090464000

Income Statement Trend

KB Home Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i599.2M727.3M330.2M292.1M682.5M
Short-term Investments i-----
Accounts Receivable i5.4M2.8M3.5M2.2M2.0M
Inventory i5.5B5.1B5.5B4.8B3.9B
Other Current Assets-----
Total Current Assets i6.5B6.2B6.2B5.4B4.9B
Non-Current Assets
Property, Plant & Equipment i18.7M24.7M25.5M27.5M36.0M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets210.1M210.3M248.5M272.0M328.6M
Total Non-Current Assets i408.2M401.8M436.7M428.3M487.9M
Total Assets i6.9B6.6B6.7B5.8B5.4B
Liabilities
Current Liabilities
Accounts Payable i387.6M390.1M415.7M374.5M276.0M
Short-term Debt i--507.5M--
Current Portion of Long-term Debt-----
Other Current Liabilities46.8M45.7M43.9M42.2M37.1M
Total Current Liabilities i936.1M908.9M923.6M777.3M617.7M
Non-Current Liabilities
Long-term Debt i1.7B1.7B1.9B1.7B1.8B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities44.4M41.5M19.1M36.1M31.1M
Total Non-Current Liabilities i1.9B1.9B2.1B2.0B2.1B
Total Liabilities i2.9B2.8B3.0B2.8B2.7B
Equity
Common Stock i74.4M101.3M100.7M100.7M99.9M
Retained Earnings i3.3B3.7B3.1B2.4B1.9B
Treasury Stock i141.6M737.4M341.5M217.4M27.8M
Other Equity-----
Total Shareholders Equity i4.1B3.8B3.7B3.0B2.7B
Key Metrics
Total Debt i1.7B1.7B2.4B1.7B1.8B
Working Capital i5.6B5.3B5.3B4.6B4.3B

Balance Sheet Composition

KB Home Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i655.0M590.2M816.7M564.7M296.2M
Depreciation & Amortization i37.3M36.4M32.3M28.6M28.4M
Stock-Based Compensation i34.5M34.6M29.5M28.9M21.5M
Working Capital Changes i-370.2M357.1M-745.9M-728.6M-119.0M
Operating Cash Flow i377.1M1.1B151.4M-49.7M280.0M
Investing Activities
Capital Expenditures i-39.3M-35.5M-45.2M-39.4M-28.8M
Acquisitions i-12.5M-22.6M-26.5M1.3M2.3M
Investment Purchases i-----
Investment Sales i1.7M00--
Investing Cash Flow i-50.1M-58.1M-71.8M-38.1M-26.6M
Financing Activities
Share Repurchases i-353.7M-411.4M-150.0M-188.2M0
Dividends Paid i-71.6M-56.8M-52.5M-54.1M-38.1M
Debt Issuance i00710.0M390.0M0
Debt Repayment i-917.0K-323.8M-2.2B-797.3M-24.9M
Financing Cash Flow i-451.2M-956.4M-1.6B-666.7M-72.5M
Free Cash Flow i323.4M1.0B138.2M-76.7M281.8M
Net Change in Cash i-124.2M48.7M-1.5B-754.4M180.9M

Cash Flow Trend

KB Home Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.59
Forward P/E 7.12
Price to Book 1.10
Price to Sales 0.66
PEG Ratio -0.28

Profitability Ratios

Profit Margin 8.47%
Operating Margin 9.49%
Return on Equity 14.17%
Return on Assets 6.56%

Financial Health

Current Ratio 5.65
Debt to Equity 48.02
Beta 1.33

Per Share Data

EPS (TTM) $7.54
Book Value per Share $58.64
Revenue per Share $92.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kbh4.4B8.591.1014.17%8.47%48.02
D.R. Horton 50.9B13.722.1216.10%11.46%29.94
Lennar 35.0B11.251.5613.26%9.21%19.68
Installed Building 7.4B30.4111.1637.03%8.45%147.99
Taylor Morrison Home 6.9B8.031.1315.63%10.72%35.88
Meritage Homes 5.7B9.131.0812.58%10.27%35.75

Financial data is updated regularly. All figures are in the company's reporting currency.