KB Home (KBH) | Financial Analysis & Statements
KB Home Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Nov 2025Income Metrics
Revenue
1.7B
Gross Profit
292.9M
17.29%
Operating Income
124.4M
7.34%
Net Income
101.5M
5.99%
EPS (Diluted)
$1.55
Balance Sheet Metrics
Total Assets
6.7B
Total Liabilities
2.8B
Shareholders Equity
3.9B
Debt to Equity
0.71
Cash Flow Metrics
Operating Cash Flow
287.7M
Free Cash Flow
290.1M
Revenue & Profitability Trend
Quarter Income Flow
Nov 30, 2025
Annual Income Flow
2025
KB Home Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.2B | 6.9B | 6.4B | 6.9B | 5.7B |
| Cost of Goods Sold | 5.1B | 5.5B | 5.0B | 5.2B | 4.5B |
| Gross Profit | 1.2B | 1.5B | 1.4B | 1.7B | 1.3B |
| Gross Margin % | 18.8% | 21.2% | 21.4% | 24.4% | 21.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 646.2M | 686.8M | 632.1M | 629.6M | 574.4M |
| Other Operating Expenses | - | - | - | 5.8M | 5.1M |
| Total Operating Expenses | 646.2M | 686.8M | 632.1M | 635.4M | 579.4M |
| Operating Income | 525.3M | 785.6M | 742.5M | 1.1B | 676.2M |
| Operating Margin % | 8.4% | 11.3% | 11.6% | 15.3% | 11.8% |
| Non-Operating Items | |||||
| Interest Income | 7.4M | 32.1M | 13.8M | 704.0K | 1.0M |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 21.6M | 33.2M | 15.0M | 16.3M | 18.1M |
| Pre-tax Income | 554.2M | 850.9M | 771.3M | 1.1B | 695.3M |
| Income Tax | 125.4M | 195.9M | 181.1M | 255.4M | 130.6M |
| Effective Tax Rate % | 22.6% | 23.0% | 23.5% | 23.8% | 18.8% |
| Net Income | 428.8M | 655.0M | 590.2M | 816.7M | 564.7M |
| Net Margin % | 6.9% | 9.5% | 9.2% | 11.8% | 9.9% |
| Key Metrics | |||||
| EBITDA | 563.5M | 822.9M | 778.9M | 1.1B | 709.9M |
| EPS (Basic) | $6.28 | $8.70 | $7.25 | $9.35 | $6.22 |
| EPS (Diluted) | $6.15 | $8.45 | $7.03 | $9.09 | $6.01 |
| Basic Shares Outstanding | 67905000 | 74753000 | 80842000 | 86861000 | 90401000 |
| Diluted Shares Outstanding | 67905000 | 74753000 | 80842000 | 86861000 | 90401000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
KB Home Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 230.4M | 599.2M | 727.3M | 330.2M | 292.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 5.6M | 5.4M | 2.8M | 3.5M | 2.2M |
| Inventory | 5.7B | 5.5B | 5.1B | 5.5B | 4.8B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 6.3B | 6.5B | 6.2B | 6.2B | 5.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 17.5M | 18.7M | 24.7M | 25.5M | 27.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 188.0M | 210.1M | 210.3M | 248.5M | 272.0M |
| Total Non-Current Assets | 407.8M | 408.2M | 401.8M | 436.7M | 428.3M |
| Total Assets | 6.7B | 6.9B | 6.6B | 6.7B | 5.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 354.5M | 387.6M | 390.1M | 415.7M | 374.5M |
| Short-term Debt | - | - | - | 507.5M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 44.5M | 46.8M | 45.7M | 43.9M | 42.2M |
| Total Current Liabilities | 861.2M | 936.1M | 908.9M | 923.6M | 777.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.7B | 1.7B | 1.9B | 1.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 48.2M | 44.4M | 41.5M | 19.1M | 36.1M |
| Total Non-Current Liabilities | 1.9B | 1.9B | 1.9B | 2.1B | 2.0B |
| Total Liabilities | 2.8B | 2.9B | 2.8B | 3.0B | 2.8B |
| Equity | |||||
| Common Stock | 74.5M | 74.4M | 101.3M | 100.7M | 100.7M |
| Retained Earnings | 3.6B | 3.3B | 3.7B | 3.1B | 2.4B |
| Treasury Stock | 663.4M | 141.6M | 737.4M | 341.5M | 217.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.9B | 4.1B | 3.8B | 3.7B | 3.0B |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.7B | 1.7B | 2.4B | 1.7B |
| Working Capital | 5.4B | 5.6B | 5.3B | 5.3B | 4.6B |
Balance Sheet Composition
KB Home Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 428.8M | 655.0M | 590.2M | 816.7M | 564.7M |
| Depreciation & Amortization | 37.3M | 37.3M | 36.4M | 32.3M | 28.6M |
| Stock-Based Compensation | 46.2M | 34.5M | 34.6M | 29.5M | 28.9M |
| Working Capital Changes | -237.8M | -370.2M | 357.1M | -745.9M | -728.6M |
| Operating Cash Flow | 291.9M | 377.1M | 1.1B | 151.4M | -49.7M |
| Investing Activities | |||||
| Capital Expenditures | -48.4M | -39.3M | -35.5M | -45.2M | -39.4M |
| Acquisitions | -13.4M | -12.5M | -22.6M | -26.5M | 1.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 1.7M | 0 | 0 | - |
| Investing Cash Flow | -61.8M | -50.1M | -58.1M | -71.8M | -38.1M |
| Financing Activities | |||||
| Share Repurchases | -541.3M | -353.7M | -411.4M | -150.0M | -188.2M |
| Dividends Paid | -68.6M | -71.6M | -56.8M | -52.5M | -54.1M |
| Debt Issuance | - | 0 | 0 | 710.0M | 390.0M |
| Debt Repayment | -740.1M | -917.0K | -323.8M | -2.2B | -797.3M |
| Financing Cash Flow | -1.4B | -451.2M | -956.4M | -1.6B | -666.7M |
| Free Cash Flow | 287.3M | 323.4M | 1.0B | 138.2M | -76.7M |
| Net Change in Cash | -1.2B | -124.2M | 48.7M | -1.5B | -754.4M |
Cash Flow Trend
KB Home Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.73
Forward P/E
12.34
Price to Book
0.90
Price to Sales
0.59
PEG Ratio
-0.16
Profitability Ratios
Profit Margin
5.96%
Operating Margin
3.03%
Return on Equity
8.87%
Return on Assets
4.30%
Financial Health
Current Ratio
7.80
Debt to Equity
49.85
Beta
1.50
Per Share Data
EPS (TTM)
$5.18
Book Value per Share
$61.53
Revenue per Share
$90.15
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KBH | 3.5B | 10.73 | 0.90 | 8.87% | 5.96% | 49.85 |
| D.R. Horton | 46.8B | 15.42 | 1.98 | 13.08% | 9.51% | 27.12 |
| Lennar | 23.2B | 13.64 | 1.07 | 8.08% | 5.39% | 24.99 |
| Installed Building | 8.3B | 32.38 | 11.87 | 37.51% | 8.93% | 139.70 |
| Taylor Morrison Home | 6.1B | 9.42 | 0.97 | 11.11% | 8.77% | 38.65 |
| Meritage Homes | 4.6B | 12.60 | 0.91 | 7.49% | 6.86% | 36.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






