TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5B
Gross Profit 662.4M 44.23%
Operating Income 557.8M 37.25%
Net Income 389.4M 26.00%
EPS (Diluted) $0.30

Balance Sheet Metrics

Total Assets 11.0B
Total Liabilities 3.6B
Shareholders Equity 7.3B
Debt to Equity 0.49

Cash Flow Metrics

Operating Cash Flow 689.8M
Free Cash Flow 389.4M

Revenue & Profitability Trend

Kinross Gold Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.1B4.2B3.5B2.6B4.2B
Cost of Goods Sold i3.3B3.1B2.9B2.1B1.9B
Gross Profit i1.9B1.2B515.4M541.1M2.3B
Gross Margin % i36.5%27.4%14.9%20.8%54.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i126.2M108.7M129.8M114.4M117.9M
Other Operating Expenses i252.7M286.5M293.4M365.2M302.0M
Total Operating Expenses i378.9M395.2M423.2M479.6M419.9M
Operating Income i1.5B764.4M92.2M61.5M1.9B
Operating Margin % i29.1%18.0%2.7%2.4%44.5%
Non-Operating Items
Interest Income i18.2M40.5M18.3M10.8M4.3M
Interest Expense i50.5M69.0M68.2M71.6M89.6M
Other Non-Operating Income14.3M-27.3M64.4M83.6M7.4M
Pre-tax Income i1.5B708.6M106.7M84.3M1.8B
Income Tax i487.4M293.2M76.1M115.0M439.8M
Effective Tax Rate % i32.9%41.4%71.3%136.4%24.5%
Net Income i994.0M415.4M-605.7M218.7M1.4B
Net Margin % i19.3%9.8%-17.5%8.4%32.2%
Key Metrics
EBITDA i2.7B1.8B894.5M770.3M2.7B
EPS (Basic) i$0.77$0.34$-0.47$0.18$1.07
EPS (Diluted) i$0.77$0.34$-0.47$0.17$1.06
Basic Shares Outstanding i12288550001226985000128050000012591000001257200000
Diluted Shares Outstanding i12288550001226985000128050000012591000001257200000

Income Statement Trend

Kinross Gold Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i611.5M352.4M418.1M531.5M1.2B
Short-term Investments i-----
Accounts Receivable i---3.3M8.1M
Inventory i1.2B1.2B1.1B1.2B1.1B
Other Current Assets3.6M-125.8M--
Total Current Assets i2.1B1.8B1.9B1.9B2.4B
Non-Current Assets
Property, Plant & Equipment i----10.2B
Goodwill i--0317.6M317.6M
Intangible Assets i-----
Long-term Investments--1.5M15.1M10.5M
Other Non-Current Assets658.1M677.1M619.3M536.5M520.3M
Total Non-Current Assets i8.7B8.7B8.5B8.5B8.5B
Total Assets i10.9B10.5B10.4B10.4B10.9B
Liabilities
Current Liabilities
Accounts Payable i83.9M113.7M119.1M87.8M89.1M
Short-term Debt i199.9M10.1M60.5M59.7M528.1M
Current Portion of Long-term Debt-----
Other Current Liabilities18.0M2.2M800.0K4.0M21.3M
Total Current Liabilities i1.1B685.5M751.5M741.4M1.3B
Non-Current Liabilities
Long-term Debt i1.2B2.3B2.6B1.6B1.5B
Deferred Tax Liabilities i549.0M449.7M301.5M436.8M487.8M
Other Non-Current Liabilities78.9M82.4M125.3M127.4M102.4M
Total Non-Current Liabilities i2.8B3.7B3.8B3.0B2.9B
Total Liabilities i3.9B4.4B4.5B3.8B4.3B
Equity
Common Stock i4.5B4.5B4.4B4.4B4.5B
Retained Earnings i-8.2B-9.0B-9.3B-8.5B-8.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.0B6.2B5.9B6.6B6.7B
Key Metrics
Total Debt i1.4B2.3B2.6B1.7B2.0B
Working Capital i1.1B1.1B1.1B1.2B1.1B

Balance Sheet Composition

Kinross Gold Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i994.0M415.4M30.6M-30.7M1.4B
Depreciation & Amortization i1.1B986.8M784.0M695.7M842.3M
Stock-Based Compensation i9.0M6.7M9.3M10.8M13.7M
Working Capital Changes i26.0M-22.7M-243.7M-195.1M-127.7M
Operating Cash Flow i2.4B1.6B641.2M527.8M2.4B
Investing Activities
Capital Expenditures i-1.1B-1.1B-764.2M-821.7M-907.7M
Acquisitions i-0-1.0B0-267.0M
Investment Purchases i---67.2M-66.3M-5.9M
Investment Sales i-----
Investing Cash Flow i-1.1B-1.1B-1.9B-887.8M-1.2B
Financing Activities
Share Repurchases i-0-300.8M-100.2M0
Dividends Paid i-147.5M-147.3M-154.0M-151.1M-75.5M
Debt Issuance i0588.1M1.3B200.0M950.0M
Debt Repayment i-812.1M-990.2M-363.2M-533.8M-870.7M
Financing Cash Flow i-970.3M-495.8M489.9M-576.3M-4.6M
Free Cash Flow i1.4B507.0M285.9M313.5M1.0B
Net Change in Cash i340.8M48.1M-732.0M-936.3M1.2B

Cash Flow Trend

Kinross Gold Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.08
Forward P/E 21.25
Price to Book 3.02
Price to Sales 3.77
PEG Ratio 0.10

Profitability Ratios

Profit Margin 25.18%
Operating Margin 44.09%
Return on Equity 23.01%
Return on Assets 12.86%

Financial Health

Current Ratio 2.84
Debt to Equity 16.33
Beta 0.67

Per Share Data

EPS (TTM) $1.24
Book Value per Share $6.20
Revenue per Share $4.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kgc22.9B15.083.0223.01%25.18%16.33
Newmont 74.0B12.212.3120.29%30.50%23.56
Agnico Eagle Mines 67.0B22.682.9713.92%30.63%3.26
Wheaton Precious 42.8B54.225.5410.60%47.46%0.11
Barnes 40.9B15.081.6512.15%19.99%14.15
Franco-Nevada 33.9B43.265.1412.61%59.42%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.