Kinross Gold (KGC) | Financial Analysis & Statements
Kinross Gold Corporation Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.0B
Gross Profit
1.2B
61.20%
Operating Income
1.1B
54.90%
Net Income
912.9M
45.13%
Balance Sheet Metrics
Total Assets
12.4B
Total Liabilities
3.7B
Shareholders Equity
8.7B
Debt to Equity
0.43
Cash Flow Metrics
Operating Cash Flow
1.8B
Free Cash Flow
778.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Kinross Gold Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.1B | 5.1B | 4.2B | 3.5B | 2.6B |
| Cost of Goods Sold | 3.3B | 3.3B | 3.1B | 2.9B | 2.1B |
| Gross Profit | 3.7B | 1.9B | 1.2B | 515.4M | 541.1M |
| Gross Margin % | 52.7% | 36.5% | 27.4% | 14.9% | 20.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 139.9M | 126.2M | 108.7M | 129.8M | 114.4M |
| Other Operating Expenses | - | 252.7M | 286.5M | 293.4M | 365.2M |
| Total Operating Expenses | 139.9M | 378.9M | 395.2M | 423.2M | 479.6M |
| Operating Income | 3.2B | 1.5B | 764.4M | 92.2M | 61.5M |
| Operating Margin % | 45.8% | 29.1% | 18.0% | 2.7% | 2.4% |
| Non-Operating Items | |||||
| Interest Income | 73.0M | 18.2M | 40.5M | 18.3M | 10.8M |
| Interest Expense | 81.8M | 50.5M | 69.0M | 68.2M | 71.6M |
| Other Non-Operating Income | -24.6M | 14.3M | -27.3M | 64.4M | 83.6M |
| Pre-tax Income | 3.2B | 1.5B | 708.6M | 106.7M | 84.3M |
| Income Tax | 724.7M | 487.4M | 293.2M | 76.1M | 115.0M |
| Effective Tax Rate % | 22.7% | 32.9% | 41.4% | 71.3% | 136.4% |
| Net Income | 2.5B | 994.0M | 415.4M | -605.7M | 218.7M |
| Net Margin % | 35.0% | 19.3% | 9.8% | -17.5% | 8.4% |
| Key Metrics | |||||
| EBITDA | 4.4B | 2.7B | 1.8B | 894.5M | 770.3M |
| EPS (Basic) | $1.96 | $0.77 | $0.34 | $-0.47 | $0.18 |
| EPS (Diluted) | $1.95 | $0.77 | $0.34 | $-0.47 | $0.17 |
| Basic Shares Outstanding | 1219466000 | 1228855000 | 1226985000 | 1280500000 | 1259100000 |
| Diluted Shares Outstanding | 1219466000 | 1228855000 | 1226985000 | 1280500000 | 1259100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kinross Gold Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7B | 611.5M | 352.4M | 418.1M | 531.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | 3.3M |
| Inventory | 1.4B | 1.2B | 1.2B | 1.1B | 1.2B |
| Other Current Assets | 16.6M | 3.6M | - | 125.8M | - |
| Total Current Assets | 3.3B | 2.1B | 1.8B | 1.9B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | 0 | 317.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | 1.5M | 15.1M |
| Other Non-Current Assets | 611.7M | 658.1M | 677.1M | 619.3M | 536.5M |
| Total Non-Current Assets | 9.1B | 8.7B | 8.7B | 8.5B | 8.5B |
| Total Assets | 12.4B | 10.9B | 10.5B | 10.4B | 10.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 129.6M | 83.9M | 113.7M | 119.1M | 87.8M |
| Short-term Debt | - | 199.9M | 10.1M | 60.5M | 59.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 13.3M | 18.0M | 2.2M | 800.0K | 4.0M |
| Total Current Liabilities | 1.4B | 1.1B | 685.5M | 751.5M | 741.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 738.2M | 1.2B | 2.3B | 2.6B | 1.6B |
| Deferred Tax Liabilities | 537.8M | 549.0M | 449.7M | 301.5M | 436.8M |
| Other Non-Current Liabilities | 64.8M | 78.9M | 82.4M | 125.3M | 127.4M |
| Total Non-Current Liabilities | 2.3B | 2.8B | 3.7B | 3.8B | 3.0B |
| Total Liabilities | 3.7B | 3.9B | 4.4B | 4.5B | 3.8B |
| Equity | |||||
| Common Stock | 4.4B | 4.5B | 4.5B | 4.4B | 4.4B |
| Retained Earnings | -5.9B | -8.2B | -9.0B | -9.3B | -8.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.7B | 7.0B | 6.2B | 5.9B | 6.6B |
| Key Metrics | |||||
| Total Debt | 738.2M | 1.4B | 2.3B | 2.6B | 1.7B |
| Working Capital | 1.9B | 1.1B | 1.1B | 1.1B | 1.2B |
Balance Sheet Composition
Kinross Gold Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.5B | 994.0M | 415.4M | 30.6M | -30.7M |
| Depreciation & Amortization | 1.1B | 1.1B | 986.8M | 784.0M | 695.7M |
| Stock-Based Compensation | 13.1M | 9.0M | 6.7M | 9.3M | 10.8M |
| Working Capital Changes | -74.4M | 26.0M | -22.7M | -243.7M | -195.1M |
| Operating Cash Flow | 4.2B | 2.4B | 1.6B | 641.2M | 527.8M |
| Investing Activities | |||||
| Capital Expenditures | -1.2B | -1.1B | -1.1B | -764.2M | -821.7M |
| Acquisitions | - | - | 0 | -1.0B | 0 |
| Investment Purchases | -72.1M | - | - | -67.2M | -66.3M |
| Investment Sales | 189.8M | - | - | - | - |
| Investing Cash Flow | -1.1B | -1.1B | -1.1B | -1.9B | -887.8M |
| Financing Activities | |||||
| Share Repurchases | -600.3M | - | 0 | -300.8M | -100.2M |
| Dividends Paid | -152.1M | -147.5M | -147.3M | -154.0M | -151.1M |
| Debt Issuance | - | 0 | 588.1M | 1.3B | 200.0M |
| Debt Repayment | -707.2M | -812.1M | -990.2M | -363.2M | -533.8M |
| Financing Cash Flow | -1.6B | -970.3M | -495.8M | 489.9M | -576.3M |
| Free Cash Flow | 2.6B | 1.4B | 507.0M | 285.9M | 313.5M |
| Net Change in Cash | 1.6B | 340.8M | 48.1M | -732.0M | -936.3M |
Cash Flow Trend
Kinross Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.44
Forward P/E
9.41
Price to Book
4.49
Price to Sales
5.47
PEG Ratio
9.41
Profitability Ratios
Profit Margin
33.90%
Operating Margin
49.17%
Return on Equity
31.48%
Return on Assets
16.71%
Financial Health
Current Ratio
2.35
Debt to Equity
8.72
Beta
1.40
Per Share Data
EPS (TTM)
$1.95
Book Value per Share
$7.15
Revenue per Share
$5.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KGC | 38.6B | 16.44 | 4.49 | 31.48% | 33.90% | 8.72 |
| Newmont | 120.8B | 17.10 | 3.51 | 22.34% | 31.25% | 16.74 |
| Agnico Eagle Mines | 100.3B | 22.48 | 4.02 | 19.58% | 37.47% | 1.30 |
| Barnes | 67.5B | 13.72 | 2.54 | 20.68% | 29.45% | 14.51 |
| Wheaton Precious | 63.3B | 43.69 | 7.40 | 18.45% | 63.58% | 0.09 |
| Franco-Nevada | 47.1B | 42.94 | 6.25 | 16.32% | 61.64% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.






