
Kennametal (KMT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
486.4M
Gross Profit
156.4M
32.15%
Operating Income
49.6M
10.21%
Net Income
33.1M
6.80%
EPS (Diluted)
$0.41
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
1.2B
Shareholders Equity
1.3B
Debt to Equity
0.95
Cash Flow Metrics
Operating Cash Flow
43.7M
Free Cash Flow
5.3M
Revenue & Profitability Trend
Kennametal Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.0B | 2.1B | 2.0B | 1.8B | 1.9B |
Cost of Goods Sold | 1.4B | 1.4B | 1.4B | 1.3B | 1.4B |
Gross Profit | 627.1M | 646.4M | 648.0M | 552.5M | 529.5M |
Gross Margin % | 30.6% | 31.1% | 32.2% | 30.0% | 28.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 433.2M | 437.3M | 419.1M | 407.2M | 388.4M |
Total Operating Expenses | 433.2M | 437.3M | 419.1M | 407.2M | 388.4M |
Operating Income | 182.4M | 196.5M | 215.9M | 131.2M | 127.2M |
Operating Margin % | 8.9% | 9.5% | 10.7% | 7.1% | 6.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 26.5M | 28.5M | 25.9M | 46.4M | 35.2M |
Other Non-Operating Income | -11.5M | -8.4M | 16.8M | -20.2M | -90.1M |
Pre-tax Income | 144.4M | 159.6M | 206.7M | 64.7M | 2.0M |
Income Tax | 30.8M | 36.3M | 56.5M | 6.2M | 7.0M |
Effective Tax Rate % | 21.3% | 22.7% | 27.3% | 9.7% | 357.5% |
Net Income | 113.6M | 123.4M | 150.2M | 58.4M | -5.0M |
Net Margin % | 5.6% | 5.9% | 7.5% | 3.2% | -0.3% |
Key Metrics | |||||
EBITDA | 317.8M | 326.2M | 362.1M | 266.6M | 261.9M |
EPS (Basic) | $1.38 | $1.47 | $1.74 | $0.65 | $-0.07 |
EPS (Diluted) | $1.37 | $1.46 | $1.72 | $0.65 | $-0.07 |
Basic Shares Outstanding | 79390000 | 80803000 | 83252000 | 83602000 | 83047000 |
Diluted Shares Outstanding | 79390000 | 80803000 | 83252000 | 83602000 | 83047000 |
Income Statement Trend
Kennametal Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 128.0M | 106.0M | 85.6M | 154.0M | 606.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 302.8M | 307.3M | 295.3M | 302.9M | 238.0M |
Inventory | 514.6M | 557.6M | 570.8M | 476.3M | 522.4M |
Other Current Assets | 57.2M | 55.8M | 72.9M | 71.5M | 73.7M |
Total Current Assets | 1.0B | 1.0B | 1.0B | 1.0B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 463.5M | 459.3M | 457.2M | 464.2M | 408.3M |
Goodwill | 624.6M | 632.3M | 634.2M | 675.3M | 673.7M |
Intangible Assets | 81.4M | 93.2M | 105.7M | 120.0M | 132.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 92.0M | 75.1M | 63.2M | 68.6M | 64.2M |
Total Non-Current Assets | 1.5B | 1.5B | 1.5B | 1.7B | 1.6B |
Total Assets | 2.5B | 2.5B | 2.6B | 2.7B | 3.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 191.5M | 203.3M | 227.9M | 177.7M | 164.6M |
Short-term Debt | 14.1M | 12.1M | 33.6M | 22.6M | 513.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 72.8M | 64.0M | 66.3M | 64.6M | 68.8M |
Total Current Liabilities | 416.0M | 434.0M | 485.6M | 437.4M | 898.1M |
Non-Current Liabilities | |||||
Long-term Debt | 631.6M | 627.4M | 629.7M | 628.9M | 629.5M |
Deferred Tax Liabilities | 36.2M | 32.1M | 32.2M | 23.7M | 21.8M |
Other Non-Current Liabilities | 20.0M | 22.7M | 15.4M | 32.2M | 34.4M |
Total Non-Current Liabilities | 799.2M | 799.1M | 796.6M | 860.2M | 870.7M |
Total Liabilities | 1.2B | 1.2B | 1.3B | 1.3B | 1.8B |
Equity | |||||
Common Stock | 97.4M | 99.8M | 101.7M | 104.5M | 103.7M |
Retained Earnings | 1.2B | 1.1B | 1.1B | 992.6M | 1.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.3B | 1.3B | 1.4B | 1.3B |
Key Metrics | |||||
Total Debt | 645.8M | 639.4M | 663.3M | 651.5M | 1.1B |
Working Capital | 586.6M | 592.8M | 539.1M | 567.4M | 542.7M |
Balance Sheet Composition
Kennametal Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 113.6M | 123.4M | 150.2M | 58.4M | -5.0M |
Depreciation & Amortization | 134.7M | 134.0M | 131.7M | 126.5M | 119.9M |
Stock-Based Compensation | 24.3M | 24.7M | 21.0M | 24.8M | 16.0M |
Working Capital Changes | 24.6M | -26.9M | -139.0M | 44.0M | 82.1M |
Operating Cash Flow | 302.8M | 257.1M | 172.2M | 254.0M | 225.9M |
Investing Activities | |||||
Capital Expenditures | -102.1M | -89.4M | -96.0M | -122.9M | -241.5M |
Acquisitions | -4.0M | 0 | 1.0M | 0 | 24.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -109.4M | -89.2M | -94.9M | -123.0M | -218.3M |
Financing Activities | |||||
Share Repurchases | -65.6M | -49.3M | -85.5M | -197.0K | -209.0K |
Dividends Paid | -63.4M | -64.5M | -66.6M | -66.7M | -66.3M |
Debt Issuance | - | 0 | 0 | 298.5M | 0 |
Debt Repayment | - | -20.3M | -6.1M | -800.0M | -175.0K |
Financing Cash Flow | -132.5M | -156.1M | -143.8M | -1.1B | 430.9M |
Free Cash Flow | 169.5M | 163.6M | 84.5M | 108.4M | -20.4M |
Net Change in Cash | 60.9M | 11.8M | -66.6M | -944.1M | 438.4M |
Cash Flow Trend
Kennametal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.88
Forward P/E
12.27
Price to Book
1.20
Price to Sales
0.78
PEG Ratio
12.27
Profitability Ratios
Profit Margin
4.74%
Operating Margin
7.20%
Return on Equity
7.55%
Return on Assets
3.87%
Financial Health
Current Ratio
2.46
Debt to Equity
45.13
Beta
1.43
Per Share Data
EPS (TTM)
$1.20
Book Value per Share
$16.85
Revenue per Share
$25.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kmt | 1.5B | 16.88 | 1.20 | 7.55% | 4.74% | 45.13 |
Snap-on | 16.8B | 17.15 | 2.94 | 18.56% | 19.72% | 22.66 |
Lincoln Electric | 13.2B | 26.88 | 9.58 | 37.35% | 12.27% | 94.93 |
Hillman Solutions | 1.9B | 89.36 | 1.61 | 1.83% | 1.44% | 64.42 |
RBC Bearings | 12.6B | 50.01 | 4.01 | 8.56% | 15.20% | 31.49 |
Stanley Black | 10.7B | 21.94 | 1.18 | 5.38% | 3.16% | 78.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.