TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 486.4M
Gross Profit 156.4M 32.15%
Operating Income 49.6M 10.21%
Net Income 33.1M 6.80%
EPS (Diluted) $0.41

Balance Sheet Metrics

Total Assets 2.5B
Total Liabilities 1.2B
Shareholders Equity 1.3B
Debt to Equity 0.95

Cash Flow Metrics

Operating Cash Flow 43.7M
Free Cash Flow 5.3M

Revenue & Profitability Trend

Kennametal Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.0B2.1B2.0B1.8B1.9B
Cost of Goods Sold i1.4B1.4B1.4B1.3B1.4B
Gross Profit i627.1M646.4M648.0M552.5M529.5M
Gross Margin % i30.6%31.1%32.2%30.0%28.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i433.2M437.3M419.1M407.2M388.4M
Total Operating Expenses i433.2M437.3M419.1M407.2M388.4M
Operating Income i182.4M196.5M215.9M131.2M127.2M
Operating Margin % i8.9%9.5%10.7%7.1%6.7%
Non-Operating Items
Interest Income i-----
Interest Expense i26.5M28.5M25.9M46.4M35.2M
Other Non-Operating Income-11.5M-8.4M16.8M-20.2M-90.1M
Pre-tax Income i144.4M159.6M206.7M64.7M2.0M
Income Tax i30.8M36.3M56.5M6.2M7.0M
Effective Tax Rate % i21.3%22.7%27.3%9.7%357.5%
Net Income i113.6M123.4M150.2M58.4M-5.0M
Net Margin % i5.6%5.9%7.5%3.2%-0.3%
Key Metrics
EBITDA i317.8M326.2M362.1M266.6M261.9M
EPS (Basic) i$1.38$1.47$1.74$0.65$-0.07
EPS (Diluted) i$1.37$1.46$1.72$0.65$-0.07
Basic Shares Outstanding i7939000080803000832520008360200083047000
Diluted Shares Outstanding i7939000080803000832520008360200083047000

Income Statement Trend

Kennametal Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i128.0M106.0M85.6M154.0M606.7M
Short-term Investments i-----
Accounts Receivable i302.8M307.3M295.3M302.9M238.0M
Inventory i514.6M557.6M570.8M476.3M522.4M
Other Current Assets57.2M55.8M72.9M71.5M73.7M
Total Current Assets i1.0B1.0B1.0B1.0B1.4B
Non-Current Assets
Property, Plant & Equipment i463.5M459.3M457.2M464.2M408.3M
Goodwill i624.6M632.3M634.2M675.3M673.7M
Intangible Assets i81.4M93.2M105.7M120.0M132.6M
Long-term Investments-----
Other Non-Current Assets92.0M75.1M63.2M68.6M64.2M
Total Non-Current Assets i1.5B1.5B1.5B1.7B1.6B
Total Assets i2.5B2.5B2.6B2.7B3.0B
Liabilities
Current Liabilities
Accounts Payable i191.5M203.3M227.9M177.7M164.6M
Short-term Debt i14.1M12.1M33.6M22.6M513.6M
Current Portion of Long-term Debt-----
Other Current Liabilities72.8M64.0M66.3M64.6M68.8M
Total Current Liabilities i416.0M434.0M485.6M437.4M898.1M
Non-Current Liabilities
Long-term Debt i631.6M627.4M629.7M628.9M629.5M
Deferred Tax Liabilities i36.2M32.1M32.2M23.7M21.8M
Other Non-Current Liabilities20.0M22.7M15.4M32.2M34.4M
Total Non-Current Liabilities i799.2M799.1M796.6M860.2M870.7M
Total Liabilities i1.2B1.2B1.3B1.3B1.8B
Equity
Common Stock i97.4M99.8M101.7M104.5M103.7M
Retained Earnings i1.2B1.1B1.1B992.6M1.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.3B1.3B1.3B1.4B1.3B
Key Metrics
Total Debt i645.8M639.4M663.3M651.5M1.1B
Working Capital i586.6M592.8M539.1M567.4M542.7M

Balance Sheet Composition

Kennametal Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i113.6M123.4M150.2M58.4M-5.0M
Depreciation & Amortization i134.7M134.0M131.7M126.5M119.9M
Stock-Based Compensation i24.3M24.7M21.0M24.8M16.0M
Working Capital Changes i24.6M-26.9M-139.0M44.0M82.1M
Operating Cash Flow i302.8M257.1M172.2M254.0M225.9M
Investing Activities
Capital Expenditures i-102.1M-89.4M-96.0M-122.9M-241.5M
Acquisitions i-4.0M01.0M024.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-109.4M-89.2M-94.9M-123.0M-218.3M
Financing Activities
Share Repurchases i-65.6M-49.3M-85.5M-197.0K-209.0K
Dividends Paid i-63.4M-64.5M-66.6M-66.7M-66.3M
Debt Issuance i-00298.5M0
Debt Repayment i--20.3M-6.1M-800.0M-175.0K
Financing Cash Flow i-132.5M-156.1M-143.8M-1.1B430.9M
Free Cash Flow i169.5M163.6M84.5M108.4M-20.4M
Net Change in Cash i60.9M11.8M-66.6M-944.1M438.4M

Cash Flow Trend

Kennametal Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.88
Forward P/E 12.27
Price to Book 1.20
Price to Sales 0.78
PEG Ratio 12.27

Profitability Ratios

Profit Margin 4.74%
Operating Margin 7.20%
Return on Equity 7.55%
Return on Assets 3.87%

Financial Health

Current Ratio 2.46
Debt to Equity 45.13
Beta 1.43

Per Share Data

EPS (TTM) $1.20
Book Value per Share $16.85
Revenue per Share $25.46

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kmt1.5B16.881.207.55%4.74%45.13
Snap-on 16.8B17.152.9418.56%19.72%22.66
Lincoln Electric 13.2B26.889.5837.35%12.27%94.93
Hillman Solutions 1.9B89.361.611.83%1.44%64.42
RBC Bearings 12.6B50.014.018.56%15.20%31.49
Stanley Black 10.7B21.941.185.38%3.16%78.82

Financial data is updated regularly. All figures are in the company's reporting currency.