Kennametal (KMT) | Financial Analysis & Statements
Kennametal Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
529.5M
Gross Profit
173.9M
32.83%
Operating Income
55.2M
10.42%
Net Income
35.2M
6.65%
EPS (Diluted)
$0.44
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
1.2B
Shareholders Equity
1.4B
Debt to Equity
0.91
Cash Flow Metrics
Operating Cash Flow
50.0M
Free Cash Flow
42.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Kennametal Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.0B | 2.0B | 2.1B | 2.0B | 1.8B |
| Cost of Goods Sold | 1.4B | 1.4B | 1.4B | 1.4B | 1.3B |
| Gross Profit | 598.1M | 627.1M | 646.4M | 648.0M | 552.5M |
| Gross Margin % | 30.4% | 30.6% | 31.1% | 32.2% | 30.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 430.8M | 433.2M | 437.3M | 419.1M | 407.2M |
| Total Operating Expenses | 430.8M | 433.2M | 437.3M | 419.1M | 407.2M |
| Operating Income | 156.4M | 182.4M | 196.5M | 215.9M | 131.2M |
| Operating Margin % | 8.0% | 8.9% | 9.5% | 10.7% | 7.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 24.9M | 26.5M | 28.5M | 25.9M | 46.4M |
| Other Non-Operating Income | 486.0K | -11.5M | -8.4M | 16.8M | -20.2M |
| Pre-tax Income | 132.0M | 144.4M | 159.6M | 206.7M | 64.7M |
| Income Tax | 33.3M | 30.8M | 36.3M | 56.5M | 6.2M |
| Effective Tax Rate % | 25.2% | 21.3% | 22.7% | 27.3% | 9.7% |
| Net Income | 98.7M | 113.6M | 123.4M | 150.2M | 58.4M |
| Net Margin % | 5.0% | 5.6% | 5.9% | 7.5% | 3.2% |
| Key Metrics | |||||
| EBITDA | 306.8M | 317.8M | 326.2M | 362.1M | 266.6M |
| EPS (Basic) | $1.21 | $1.38 | $1.47 | $1.74 | $0.65 |
| EPS (Diluted) | $1.20 | $1.37 | $1.46 | $1.72 | $0.65 |
| Basic Shares Outstanding | 77264000 | 79390000 | 80803000 | 83252000 | 83602000 |
| Diluted Shares Outstanding | 77264000 | 79390000 | 80803000 | 83252000 | 83602000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kennametal Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 140.5M | 128.0M | 106.0M | 85.6M | 154.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 295.4M | 302.8M | 307.3M | 295.3M | 302.9M |
| Inventory | 538.2M | 514.6M | 557.6M | 570.8M | 476.3M |
| Other Current Assets | 65.1M | 57.2M | 55.8M | 72.9M | 71.5M |
| Total Current Assets | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 485.4M | 463.5M | 459.3M | 457.2M | 464.2M |
| Goodwill | 632.7M | 624.6M | 632.3M | 634.2M | 675.3M |
| Intangible Assets | 67.2M | 81.4M | 93.2M | 105.7M | 120.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 116.0M | 92.0M | 75.1M | 63.2M | 68.6M |
| Total Non-Current Assets | 1.5B | 1.5B | 1.5B | 1.5B | 1.7B |
| Total Assets | 2.5B | 2.5B | 2.5B | 2.6B | 2.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 195.9M | 191.5M | 203.3M | 227.9M | 177.7M |
| Short-term Debt | 13.2M | 14.1M | 12.1M | 33.6M | 22.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 73.1M | 72.8M | 64.0M | 66.3M | 64.6M |
| Total Current Liabilities | 422.3M | 416.0M | 434.0M | 485.6M | 437.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 630.2M | 631.6M | 627.4M | 629.7M | 628.9M |
| Deferred Tax Liabilities | 32.6M | 36.2M | 32.1M | 32.2M | 23.7M |
| Other Non-Current Liabilities | 21.0M | 20.0M | 22.7M | 15.4M | 32.2M |
| Total Non-Current Liabilities | 798.4M | 799.2M | 799.1M | 796.6M | 860.2M |
| Total Liabilities | 1.2B | 1.2B | 1.2B | 1.3B | 1.3B |
| Equity | |||||
| Common Stock | 95.0M | 97.4M | 99.8M | 101.7M | 104.5M |
| Retained Earnings | 1.2B | 1.2B | 1.1B | 1.1B | 992.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.3B | 1.3B | 1.3B | 1.4B |
| Key Metrics | |||||
| Total Debt | 643.4M | 645.8M | 639.4M | 663.3M | 651.5M |
| Working Capital | 616.9M | 586.6M | 592.8M | 539.1M | 567.4M |
Balance Sheet Composition
Kennametal Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 98.7M | 113.6M | 123.4M | 150.2M | 58.4M |
| Depreciation & Amortization | 136.5M | 134.7M | 134.0M | 131.7M | 126.5M |
| Stock-Based Compensation | 22.1M | 24.3M | 24.7M | 21.0M | 24.8M |
| Working Capital Changes | -19.5M | 24.6M | -26.9M | -139.0M | 44.0M |
| Operating Cash Flow | 226.5M | 302.8M | 257.1M | 172.2M | 254.0M |
| Investing Activities | |||||
| Capital Expenditures | -87.1M | -102.1M | -89.4M | -96.0M | -122.9M |
| Acquisitions | 18.7M | -4.0M | 0 | 1.0M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -61.8M | -109.4M | -89.2M | -94.9M | -123.0M |
| Financing Activities | |||||
| Share Repurchases | -60.1M | -65.6M | -49.3M | -85.5M | -197.0K |
| Dividends Paid | -61.9M | -63.4M | -64.5M | -66.6M | -66.7M |
| Debt Issuance | - | - | 0 | 0 | 298.5M |
| Debt Repayment | -459.0K | - | -20.3M | -6.1M | -800.0M |
| Financing Cash Flow | -127.3M | -132.5M | -156.1M | -143.8M | -1.1B |
| Free Cash Flow | 119.4M | 169.5M | 163.6M | 84.5M | 108.4M |
| Net Change in Cash | 37.3M | 60.9M | 11.8M | -66.6M | -944.1M |
Cash Flow Trend
Kennametal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.19
Forward P/E
15.17
Price to Book
2.25
Price to Sales
1.46
PEG Ratio
0.30
Profitability Ratios
Profit Margin
5.43%
Operating Margin
10.23%
Return on Equity
8.86%
Return on Assets
4.48%
Financial Health
Current Ratio
2.55
Debt to Equity
47.46
Beta
1.47
Per Share Data
EPS (TTM)
$1.43
Book Value per Share
$17.26
Revenue per Share
$26.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KMT | 3.0B | 27.19 | 2.25 | 8.86% | 5.43% | 47.46 |
| Snap-on | 19.7B | 20.36 | 3.42 | 18.20% | 19.60% | 21.24 |
| RBC Bearings | 18.6B | 68.95 | 5.72 | 8.66% | 15.00% | 32.37 |
| Timken | 7.6B | 26.45 | 2.37 | 10.03% | 6.29% | 61.45 |
| Toro Company | 6.6B | 17.31 | 4.52 | 25.50% | 8.77% | 82.07 |
| Lincoln Electric | 14.3B | 27.86 | 9.71 | 37.22% | 12.30% | 91.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.






