Knight-Swift Transportation Holdings Inc. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.8B
Gross Profit 246.2M 13.50%
Operating Income 66.7M 3.66%
Net Income 30.2M 1.66%
EPS (Diluted) $0.19

Balance Sheet Metrics

Total Assets 12.6B
Total Liabilities 5.5B
Shareholders Equity 7.1B
Debt to Equity 0.77

Cash Flow Metrics

Operating Cash Flow 134.2M
Free Cash Flow -23.0M

Revenue & Profitability Trend

Knight-Swift Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.4B7.1B7.4B6.0B4.7B
Cost of Goods Sold i6.4B5.9B5.7B4.6B3.7B
Gross Profit i1.0B1.3B1.8B1.4B969.1M
Gross Margin % i14.0%17.6%23.9%23.6%20.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i446.8M639.2M479.6M297.9M212.4M
Other Operating Expenses i198.1M157.3M91.1M49.9M99.5M
Total Operating Expenses i644.9M796.5M570.7M347.8M311.9M
Operating Income i262.4M340.4M1.1B966.0M569.8M
Operating Margin % i3.5%4.8%14.7%16.1%12.2%
Non-Operating Items
Interest Income i16.6M21.6M5.4M1.2M1.9M
Interest Expense i171.2M127.1M50.8M21.1M17.3M
Other Non-Operating Income41.2M35.4M-26.8M28.6M5.9M
Pre-tax Income i149.0M270.3M1.0B974.6M560.3M
Income Tax i33.0M54.8M249.4M230.9M149.7M
Effective Tax Rate % i22.1%20.3%24.4%23.7%26.7%
Net Income i116.1M215.5M771.1M743.7M410.6M
Net Margin % i1.6%3.0%10.4%12.4%8.8%
Key Metrics
EBITDA i1.1B1.1B1.7B1.6B1.1B
EPS (Basic) i$0.73$1.35$4.75$4.48$2.42
EPS (Diluted) i$0.73$1.34$4.73$4.45$2.40
Basic Shares Outstanding i161738000161188000162260000165860000169711000
Diluted Shares Outstanding i161738000161188000162260000165860000169711000

Income Statement Trend

Knight-Swift Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i218.3M168.5M196.8M261.0M156.7M
Short-term Investments i-----
Accounts Receivable i803.7M888.6M842.3M911.3M578.5M
Inventory i-----
Other Current Assets28.5M43.9M38.0M26.3M21.0M
Total Current Assets i1.4B1.7B1.5B1.4B923.4M
Non-Current Assets
Property, Plant & Equipment i472.1M568.9M252.2M194.2M142.3M
Goodwill i10.0B9.8B8.8B8.9B7.2B
Intangible Assets i2.1B2.1B1.8B1.8B1.4B
Long-term Investments-----
Other Non-Current Assets154.4M152.8M134.8M192.1M126.5M
Total Non-Current Assets i11.2B11.2B9.5B9.2B7.5B
Total Assets i12.7B12.9B11.0B10.7B8.5B
Liabilities
Current Liabilities
Accounts Payable i329.7M355.2M220.8M224.8M101.0M
Short-term Debt i868.1M604.7M108.4M297.7M100.1M
Current Portion of Long-term Debt-----
Other Current Liabilities----213.9M
Total Current Liabilities i1.7B1.8B894.0M1.1B839.7M
Non-Current Liabilities
Long-term Debt i2.4B2.6B2.0B1.9B717.0M
Deferred Tax Liabilities i919.8M951.7M907.9M874.9M815.9M
Other Non-Current Liabilities210.1M79.1M12.0M11.8M48.5M
Total Non-Current Liabilities i3.9B3.9B3.1B3.0B1.8B
Total Liabilities i5.6B5.8B4.0B4.1B2.6B
Equity
Common Stock i1.6M1.6M1.6M1.7M1.7M
Retained Earnings i2.7B2.7B2.6B2.2B1.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.1B7.1B7.0B6.5B5.9B
Key Metrics
Total Debt i3.3B3.2B2.1B2.2B817.1M
Working Capital i-258.0M-116.3M599.6M339.5M83.7M

Balance Sheet Composition

Knight-Swift Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i116.1M215.5M771.1M743.7M410.6M
Depreciation & Amortization i792.8M735.1M659.8M577.9M506.7M
Stock-Based Compensation i-----
Working Capital Changes i-12.1M27.6M-85.9M-211.3M-132.9M
Operating Cash Flow i1.0B1.2B1.5B1.2B955.2M
Investing Activities
Capital Expenditures i-565.2M-779.0M-617.1M-282.0M-387.8M
Acquisitions i-----
Investment Purchases i0-30.0K-11.1M-42.7M-16.9M
Investment Sales i530.0K3.6M9.7M10.6M13.7M
Investing Cash Flow i-759.1M-1.2B-646.2M-1.8B-480.7M
Financing Activities
Share Repurchases i00-299.9M-57.2M-179.6M
Dividends Paid i-104.2M-91.1M-78.3M-63.5M-54.6M
Debt Issuance i730.8M471.0M140.0M1.3B61.0M
Debt Repayment i-758.7M-209.2M-491.8M-424.9M-148.9M
Financing Cash Flow i-139.4M150.7M-971.3M829.3M-443.9M
Free Cash Flow i-20.1M90.1M635.3M656.1M398.6M
Net Change in Cash i126.0M95.5M-153.0M252.9M30.6M

Cash Flow Trend

Knight-Swift Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 41.69
Forward P/E 20.25
Price to Book 0.97
Price to Sales 0.93
PEG Ratio 20.25

Profitability Ratios

Profit Margin 2.22%
Operating Margin 3.89%
Return on Equity 2.30%
Return on Assets 1.30%

Financial Health

Current Ratio 0.89
Debt to Equity 43.96
Beta 1.18

Per Share Data

EPS (TTM) $1.02
Book Value per Share $43.90
Revenue per Share $45.86

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
knx6.9B41.690.972.30%2.22%43.96
Old Dominion Freight 30.5B28.207.2026.25%19.42%4.02
XPO 14.2B41.677.9621.04%4.31%238.63
Saia 8.0B27.783.2812.69%8.96%18.24
Tfi International 7.2B19.972.6913.88%4.46%112.83
Schneider National 4.3B34.831.424.20%2.29%17.45

Financial data is updated regularly. All figures are in the company's reporting currency.