Eastman Kodak (KODK) | Financial Analysis & Statements
Eastman Kodak Company Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
290.0M
Gross Profit
67.0M
23.10%
Operating Income
-141.0M
-48.62%
Net Income
-108.0M
-37.24%
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
904.0M
Shareholders Equity
713.0M
Debt to Equity
1.27
Cash Flow Metrics
Operating Cash Flow
547.0M
Free Cash Flow
483.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Eastman Kodak Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.0B | 1.1B | 1.2B | 1.2B |
| Cost of Goods Sold | 837.0M | 840.0M | 907.0M | 1.0B | 986.0M |
| Gross Profit | 232.0M | 203.0M | 210.0M | 170.0M | 164.0M |
| Gross Margin % | 21.7% | 19.5% | 18.8% | 14.1% | 14.3% |
| Operating Expenses | |||||
| Research & Development | 33.0M | 33.0M | 34.0M | 34.0M | 33.0M |
| Selling, General & Administrative | 174.0M | 179.0M | 159.0M | 153.0M | 177.0M |
| Other Operating Expenses | - | 2.0M | 1.0M | -1.0M | - |
| Total Operating Expenses | 207.0M | 214.0M | 194.0M | 186.0M | 210.0M |
| Operating Income | -128.0M | -11.0M | 16.0M | -16.0M | -46.0M |
| Operating Margin % | -12.0% | -1.1% | 1.4% | -1.3% | -4.0% |
| Non-Operating Items | |||||
| Interest Income | 10.0M | 12.0M | 15.0M | 1.0M | 1.0M |
| Interest Expense | 62.0M | 59.0M | 52.0M | 40.0M | 33.0M |
| Other Non-Operating Income | 68.0M | 168.0M | 108.0M | 86.0M | 106.0M |
| Pre-tax Income | -112.0M | 110.0M | 87.0M | 31.0M | 28.0M |
| Income Tax | 16.0M | 8.0M | 12.0M | 5.0M | 4.0M |
| Effective Tax Rate % | 0.0% | 7.3% | 13.8% | 16.1% | 14.3% |
| Net Income | -128.0M | 102.0M | 75.0M | 26.0M | 24.0M |
| Net Margin % | -12.0% | 9.8% | 6.7% | 2.2% | 2.1% |
| Key Metrics | |||||
| EBITDA | 41.0M | 202.0M | 219.0M | 111.0M | 87.0M |
| EPS (Basic) | $-1.78 | $0.97 | $0.71 | $0.33 | $0.30 |
| EPS (Diluted) | $-1.78 | $0.90 | $0.67 | $0.33 | $0.30 |
| Basic Shares Outstanding | 87000000 | 80100000 | 79400000 | 79100000 | 78700000 |
| Diluted Shares Outstanding | 87000000 | 80100000 | 79400000 | 79100000 | 78700000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Eastman Kodak Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 337.0M | 201.0M | 255.0M | 217.0M | 362.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 145.0M | 138.0M | 195.0M | 177.0M | 175.0M |
| Inventory | 218.0M | 219.0M | 217.0M | 237.0M | 219.0M |
| Other Current Assets | 141.0M | 37.0M | 45.0M | 48.0M | 49.0M |
| Total Current Assets | 841.0M | 595.0M | 712.0M | 681.0M | 807.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 37.0M | 27.0M | 30.0M | 39.0M | 47.0M |
| Goodwill | 41.0M | 44.0M | 48.0M | 52.0M | 57.0M |
| Intangible Assets | 17.0M | 20.0M | 24.0M | 28.0M | 33.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 217.0M | 169.0M | 192.0M | 159.0M | 109.0M |
| Total Non-Current Assets | 776.0M | 1.4B | 1.6B | 1.6B | 1.4B |
| Total Assets | 1.6B | 2.0B | 2.4B | 2.3B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 101.0M | 120.0M | 125.0M | 134.0M | 153.0M |
| Short-term Debt | 12.0M | 12.0M | 14.0M | 16.0M | 14.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 63.0M | 43.0M | 51.0M | 52.0M | 52.0M |
| Total Current Liabilities | 268.0M | 261.0M | 283.0M | 293.0M | 309.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 238.0M | 487.0M | 481.0M | 347.0M | 298.0M |
| Deferred Tax Liabilities | 28.0M | 24.0M | 27.0M | 27.0M | 29.0M |
| Other Non-Current Liabilities | 23.0M | 10.0M | 13.0M | 19.0M | 21.0M |
| Total Non-Current Liabilities | 636.0M | 881.0M | 931.0M | 748.0M | 885.0M |
| Total Liabilities | 904.0M | 1.1B | 1.2B | 1.0B | 1.2B |
| Equity | |||||
| Common Stock | 1.0M | 0 | 0 | 0 | 0 |
| Retained Earnings | -521.0M | -393.0M | -495.0M | -570.0M | -596.0M |
| Treasury Stock | 26.0M | 12.0M | 11.0M | 11.0M | 10.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 713.0M | 859.0M | 1.1B | 1.2B | 977.0M |
| Key Metrics | |||||
| Total Debt | 250.0M | 499.0M | 495.0M | 363.0M | 312.0M |
| Working Capital | 573.0M | 334.0M | 429.0M | 388.0M | 498.0M |
Balance Sheet Composition
Eastman Kodak Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -128.0M | 102.0M | 75.0M | 26.0M | 24.0M |
| Depreciation & Amortization | 29.0M | 28.0M | 30.0M | 29.0M | 31.0M |
| Stock-Based Compensation | 5.0M | 6.0M | 7.0M | 5.0M | 7.0M |
| Working Capital Changes | -20.0M | -4.0M | 16.0M | -92.0M | -18.0M |
| Operating Cash Flow | 559.0M | 163.0M | 150.0M | -22.0M | 47.0M |
| Investing Activities | |||||
| Capital Expenditures | -34.0M | -56.0M | -32.0M | -31.0M | -21.0M |
| Acquisitions | - | - | 0 | 0 | 1.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -29.0M | -39.0M | -32.0M | -56.0M | -20.0M |
| Financing Activities | |||||
| Share Repurchases | -7.0M | -1.0M | 0 | -1.0M | -101.0M |
| Dividends Paid | -2.0M | -4.0M | -4.0M | -4.0M | -7.0M |
| Debt Issuance | 0 | 0 | 435.0M | 49.0M | 240.0M |
| Debt Repayment | -306.0M | -18.0M | -345.0M | -1.0M | -1.0M |
| Financing Cash Flow | -314.0M | -23.0M | 85.0M | 43.0M | 238.0M |
| Free Cash Flow | 446.0M | -63.0M | 6.0M | -147.0M | -68.0M |
| Net Change in Cash | 216.0M | 101.0M | 203.0M | -35.0M | 265.0M |
Cash Flow Trend
Eastman Kodak Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.13
Price to Book
2.12
Price to Sales
1.22
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
-11.97%
Operating Margin
29.66%
Return on Equity
-16.28%
Return on Assets
5.25%
Financial Health
Current Ratio
3.14
Debt to Equity
35.06
Beta
1.36
Per Share Data
EPS (TTM)
$-1.78
Book Value per Share
$6.30
Revenue per Share
$12.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KODK | 1.3B | 14.13 | 2.12 | -16.28% | -11.97% | 35.06 |
| Cintas | 71.1B | 36.93 | 14.59 | 41.30% | 17.57% | 60.94 |
| Copart | 32.8B | 21.22 | 3.32 | 17.13% | 33.76% | 0.98 |
| Acuren | 1.9B | 44.48 | 0.87 | -5.23% | -5.69% | 78.57 |
| CBIZ | 1.6B | 16.92 | 0.94 | 6.52% | 4.19% | 104.03 |
| BlackSky Technology | 1.4B | - | 14.56 | -74.40% | -65.93% | 220.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.





