
Loews (L) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.4B
Net Income
392.0M
8.83%
EPS (Diluted)
$1.74
Balance Sheet Metrics
Total Assets
83.1B
Total Liabilities
65.1B
Shareholders Equity
18.0B
Debt to Equity
3.61
Cash Flow Metrics
Operating Cash Flow
261.0M
Free Cash Flow
638.0M
Revenue & Profitability Trend
Loews Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.2B | 15.7B | 14.0B | 13.7B | 13.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 5.7B | 4.9B | 4.5B | 4.3B | 5.9B |
Total Operating Expenses | 5.7B | 4.9B | 4.5B | 4.3B | 5.9B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 441.0M | 376.0M | 378.0M | 424.0M | 515.0M |
Other Non-Operating Income | 4.6B | 4.1B | 3.8B | 3.6B | 4.2B |
Pre-tax Income | 1.9B | 2.0B | 1.1B | 2.2B | -1.5B |
Income Tax | 380.0M | 451.0M | 223.0M | 475.0M | -173.0M |
Effective Tax Rate % | 20.3% | 22.6% | 20.0% | 22.0% | 0.0% |
Net Income | 1.5B | 1.5B | 891.0M | 1.7B | -1.3B |
Net Margin % | 8.7% | 9.9% | 6.3% | 12.3% | -9.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $6.42 | $6.30 | $3.39 | $6.02 | $-3.32 |
EPS (Diluted) | $6.41 | $6.29 | $3.38 | $6.00 | $-3.32 |
Basic Shares Outstanding | 220260000 | 227480000 | 242830000 | 259670000 | 280320000 |
Diluted Shares Outstanding | 220260000 | 227480000 | 242830000 | 259670000 | 280320000 |
Income Statement Trend
Loews Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 541.0M | 399.0M | 532.0M | 621.0M | 478.0M |
Short-term Investments | 6.4B | 44.8B | 42.5B | 49.2B | 49.3B |
Accounts Receivable | 9.7B | 8.9B | 8.6B | 8.4B | 7.1B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 841.0M | 845.0M | 803.0M | 807.0M | 2.2B |
Intangible Assets | 147.0M | 151.0M | 111.0M | 109.0M | 610.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 81.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 110.0M | 79.0M | 133.0M | 90.0M | 92.0M |
Short-term Debt | 5.0M | 1.1B | 854.0M | 93.0M | 37.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 8.9B | 7.9B | 8.2B | 9.0B | 10.1B |
Deferred Tax Liabilities | 550.0M | 398.0M | 243.0M | 1.1B | 1.1B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 64.0B | - | - | - | - |
Equity | |||||
Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 3.0M |
Retained Earnings | 16.5B | 15.6B | 14.9B | 14.8B | 14.2B |
Treasury Stock | 18.0M | 7.0M | 12.0M | 3.0M | 7.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 17.9B | 16.5B | 15.2B | 19.2B | 19.2B |
Key Metrics | |||||
Total Debt | 8.9B | 9.0B | 9.0B | 9.1B | 10.1B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Loews Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5B | 1.5B | 891.0M | 1.7B | -1.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -521.0M | -451.0M | -570.0M | -1.5B | -682.0M |
Operating Cash Flow | 1.0B | 1.3B | 361.0M | 517.0M | -2.1B |
Investing Activities | |||||
Capital Expenditures | -632.0M | -686.0M | -660.0M | -482.0M | -710.0M |
Acquisitions | -214.0M | -572.0M | -229.0M | 364.0M | 181.0M |
Investment Purchases | -6.8B | -7.0B | -10.1B | -9.8B | -10.7B |
Investment Sales | 5.7B | 5.7B | 8.8B | 8.6B | 10.4B |
Investing Cash Flow | -2.0B | -2.7B | -2.3B | -1.2B | -1.4B |
Financing Activities | |||||
Share Repurchases | -608.0M | -849.0M | -729.0M | -1.1B | -923.0M |
Dividends Paid | -55.0M | -57.0M | -61.0M | -65.0M | -70.0M |
Debt Issuance | 1.3B | 778.0M | 573.0M | 1.2B | 2.7B |
Debt Repayment | -1.4B | -878.0M | -640.0M | -1.2B | -1.7B |
Financing Cash Flow | -898.0M | -1.3B | -1.0B | -1.3B | -198.0M |
Free Cash Flow | 2.4B | 3.2B | 2.7B | 2.1B | 1.0B |
Net Change in Cash | -1.8B | -2.7B | -3.0B | -2.0B | -3.8B |
Cash Flow Trend
Loews Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.80
Forward P/E
32.16
Price to Book
1.14
Price to Sales
1.08
PEG Ratio
32.16
Profitability Ratios
Profit Margin
7.47%
Operating Margin
11.83%
Return on Equity
7.88%
Return on Assets
1.73%
Financial Health
Debt to Equity
49.61
Beta
0.69
Per Share Data
EPS (TTM)
$6.30
Book Value per Share
$81.73
Revenue per Share
$84.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
l | 19.6B | 14.80 | 1.14 | 7.88% | 7.47% | 49.61 |
Progressive | 141.6B | 13.60 | 4.34 | 37.29% | 12.66% | 21.15 |
Chubb | 107.5B | 11.90 | 1.55 | 13.63% | 16.00% | 28.98 |
Travelers Companies | 59.7B | 11.72 | 2.02 | 19.29% | 10.97% | 27.22 |
Allstate | 55.1B | 9.83 | 2.46 | 27.01% | 8.79% | 33.71 |
Hartford Financial | 35.5B | 11.46 | 2.07 | 19.55% | 11.83% | 24.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.