TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.4B
Net Income 392.0M 8.83%
EPS (Diluted) $1.74

Balance Sheet Metrics

Total Assets 83.1B
Total Liabilities 65.1B
Shareholders Equity 18.0B
Debt to Equity 3.61

Cash Flow Metrics

Operating Cash Flow 261.0M
Free Cash Flow 638.0M

Revenue & Profitability Trend

Loews Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i17.2B15.7B14.0B13.7B13.7B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i5.7B4.9B4.5B4.3B5.9B
Total Operating Expenses i5.7B4.9B4.5B4.3B5.9B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i441.0M376.0M378.0M424.0M515.0M
Other Non-Operating Income4.6B4.1B3.8B3.6B4.2B
Pre-tax Income i1.9B2.0B1.1B2.2B-1.5B
Income Tax i380.0M451.0M223.0M475.0M-173.0M
Effective Tax Rate % i20.3%22.6%20.0%22.0%0.0%
Net Income i1.5B1.5B891.0M1.7B-1.3B
Net Margin % i8.7%9.9%6.3%12.3%-9.4%
Key Metrics
EBITDA i-----
EPS (Basic) i$6.42$6.30$3.39$6.02$-3.32
EPS (Diluted) i$6.41$6.29$3.38$6.00$-3.32
Basic Shares Outstanding i220260000227480000242830000259670000280320000
Diluted Shares Outstanding i220260000227480000242830000259670000280320000

Income Statement Trend

Loews Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i541.0M399.0M532.0M621.0M478.0M
Short-term Investments i6.4B44.8B42.5B49.2B49.3B
Accounts Receivable i9.7B8.9B8.6B8.4B7.1B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i841.0M845.0M803.0M807.0M2.2B
Intangible Assets i147.0M151.0M111.0M109.0M610.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i81.9B----
Liabilities
Current Liabilities
Accounts Payable i110.0M79.0M133.0M90.0M92.0M
Short-term Debt i5.0M1.1B854.0M93.0M37.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i8.9B7.9B8.2B9.0B10.1B
Deferred Tax Liabilities i550.0M398.0M243.0M1.1B1.1B
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i64.0B----
Equity
Common Stock i2.0M2.0M2.0M2.0M3.0M
Retained Earnings i16.5B15.6B14.9B14.8B14.2B
Treasury Stock i18.0M7.0M12.0M3.0M7.0M
Other Equity-----
Total Shareholders Equity i17.9B16.5B15.2B19.2B19.2B
Key Metrics
Total Debt i8.9B9.0B9.0B9.1B10.1B
Working Capital i00000

Balance Sheet Composition

Loews Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.5B1.5B891.0M1.7B-1.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-521.0M-451.0M-570.0M-1.5B-682.0M
Operating Cash Flow i1.0B1.3B361.0M517.0M-2.1B
Investing Activities
Capital Expenditures i-632.0M-686.0M-660.0M-482.0M-710.0M
Acquisitions i-214.0M-572.0M-229.0M364.0M181.0M
Investment Purchases i-6.8B-7.0B-10.1B-9.8B-10.7B
Investment Sales i5.7B5.7B8.8B8.6B10.4B
Investing Cash Flow i-2.0B-2.7B-2.3B-1.2B-1.4B
Financing Activities
Share Repurchases i-608.0M-849.0M-729.0M-1.1B-923.0M
Dividends Paid i-55.0M-57.0M-61.0M-65.0M-70.0M
Debt Issuance i1.3B778.0M573.0M1.2B2.7B
Debt Repayment i-1.4B-878.0M-640.0M-1.2B-1.7B
Financing Cash Flow i-898.0M-1.3B-1.0B-1.3B-198.0M
Free Cash Flow i2.4B3.2B2.7B2.1B1.0B
Net Change in Cash i-1.8B-2.7B-3.0B-2.0B-3.8B

Cash Flow Trend

Loews Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.80
Forward P/E 32.16
Price to Book 1.14
Price to Sales 1.08
PEG Ratio 32.16

Profitability Ratios

Profit Margin 7.47%
Operating Margin 11.83%
Return on Equity 7.88%
Return on Assets 1.73%

Financial Health

Debt to Equity 49.61
Beta 0.69

Per Share Data

EPS (TTM) $6.30
Book Value per Share $81.73
Revenue per Share $84.14

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
l19.6B14.801.147.88%7.47%49.61
Progressive 141.6B13.604.3437.29%12.66%21.15
Chubb 107.5B11.901.5513.63%16.00%28.98
Travelers Companies 59.7B11.722.0219.29%10.97%27.22
Allstate 55.1B9.832.4627.01%8.79%33.71
Hartford Financial 35.5B11.462.0719.55%11.83%24.95

Financial data is updated regularly. All figures are in the company's reporting currency.