Loews (L) | Financial Analysis & Statements
Loews Corporation Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.7B
Net Income
428.0M
9.18%
Balance Sheet Metrics
Total Assets
86.3B
Total Liabilities
66.7B
Shareholders Equity
19.6B
Debt to Equity
3.40
Cash Flow Metrics
Operating Cash Flow
111.0M
Free Cash Flow
426.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Loews Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18.2B | 17.2B | 15.7B | 14.0B | 13.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 5.6B | 5.7B | 4.9B | 4.5B | 4.3B |
| Total Operating Expenses | 5.6B | 5.7B | 4.9B | 4.5B | 4.3B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 437.0M | 441.0M | 376.0M | 378.0M | 424.0M |
| Other Non-Operating Income | 4.9B | 4.6B | 4.1B | 3.8B | 3.6B |
| Pre-tax Income | 2.3B | 1.9B | 2.0B | 1.1B | 2.2B |
| Income Tax | 511.0M | 380.0M | 451.0M | 223.0M | 475.0M |
| Effective Tax Rate % | 22.4% | 20.3% | 22.6% | 20.0% | 22.0% |
| Net Income | 1.8B | 1.5B | 1.5B | 891.0M | 1.7B |
| Net Margin % | 9.7% | 8.7% | 9.9% | 6.3% | 12.3% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $7.98 | $6.41 | $6.30 | $3.39 | $6.02 |
| EPS (Diluted) | $7.97 | $6.41 | $6.29 | $3.38 | $6.00 |
| Basic Shares Outstanding | 208960000 | 220530000 | 227480000 | 242830000 | 259670000 |
| Diluted Shares Outstanding | 208960000 | 220530000 | 227480000 | 242830000 | 259670000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Loews Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 495.0M | 541.0M | 399.0M | 532.0M | 621.0M |
| Short-term Investments | 7.4B | 6.4B | 44.8B | 42.5B | 49.2B |
| Accounts Receivable | 10.1B | 9.7B | 8.9B | 8.6B | 8.4B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 698.0M | 841.0M | 845.0M | 803.0M | 807.0M |
| Intangible Assets | - | 147.0M | 151.0M | 111.0M | 109.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 86.3B | 81.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 53.0M | 110.0M | 79.0M | 133.0M | 90.0M |
| Short-term Debt | 1.1B | 5.0M | 1.1B | 854.0M | 93.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.4B | 8.9B | 7.9B | 8.2B | 9.0B |
| Deferred Tax Liabilities | 839.0M | 550.0M | 398.0M | 243.0M | 1.1B |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 66.7B | 64.0B | - | - | - |
| Equity | |||||
| Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
| Retained Earnings | 17.4B | 16.5B | 15.6B | 14.9B | 14.8B |
| Treasury Stock | 0 | 18.0M | 7.0M | 12.0M | 3.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 19.6B | 17.9B | 16.5B | 15.2B | 19.2B |
| Key Metrics | |||||
| Total Debt | 9.5B | 8.9B | 9.0B | 9.0B | 9.1B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Loews Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.8B | 1.5B | 1.5B | 891.0M | 1.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -459.0M | -521.0M | -451.0M | -570.0M | -1.5B |
| Operating Cash Flow | 1.5B | 1.0B | 1.3B | 361.0M | 517.0M |
| Investing Activities | |||||
| Capital Expenditures | -579.0M | -632.0M | -686.0M | -660.0M | -482.0M |
| Acquisitions | -344.0M | -214.0M | -572.0M | -229.0M | 364.0M |
| Investment Purchases | -8.6B | -6.8B | -7.0B | -10.1B | -9.8B |
| Investment Sales | 6.8B | 5.7B | 5.7B | 8.8B | 8.6B |
| Investing Cash Flow | -2.8B | -2.0B | -2.7B | -2.3B | -1.2B |
| Financing Activities | |||||
| Share Repurchases | -806.0M | -608.0M | -849.0M | -729.0M | -1.1B |
| Dividends Paid | -52.0M | -55.0M | -57.0M | -61.0M | -65.0M |
| Debt Issuance | 1.4B | 1.3B | 778.0M | 573.0M | 1.2B |
| Debt Repayment | -869.0M | -1.4B | -878.0M | -640.0M | -1.2B |
| Financing Cash Flow | -513.0M | -898.0M | -1.3B | -1.0B | -1.3B |
| Free Cash Flow | 2.7B | 2.4B | 3.2B | 2.7B | 2.1B |
| Net Change in Cash | -1.8B | -1.8B | -2.7B | -3.0B | -2.0B |
Cash Flow Trend
Loews Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.84
Forward P/E
38.04
Price to Book
1.22
Price to Sales
1.23
PEG Ratio
38.04
Profitability Ratios
Profit Margin
9.03%
Operating Margin
13.08%
Return on Equity
9.43%
Return on Assets
1.97%
Financial Health
Current Ratio
0.51
Debt to Equity
50.22
Beta
0.59
Per Share Data
EPS (TTM)
$7.97
Book Value per Share
$90.71
Revenue per Share
$88.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| L | 23.2B | 13.84 | 1.22 | 9.43% | 9.03% | 50.22 |
| Chubb | 130.2B | 11.64 | 1.75 | 14.34% | 17.29% | 30.94 |
| Progressive | 120.1B | 10.45 | 3.75 | 37.90% | 12.93% | 26.17 |
| Travelers Companies | 64.4B | 9.03 | 2.01 | 25.27% | 15.54% | 28.98 |
| Allstate | 56.2B | 5.63 | 1.95 | 39.52% | 15.19% | 25.09 |
| Hartford Financial | 38.5B | 10.45 | 2.07 | 21.66% | 13.52% | 23.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.






