Lazard (LAZ) | Financial Analysis & Statements
Lazard Ltd. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
919.4M
Gross Profit
281.7M
30.64%
Operating Income
97.6M
10.62%
Net Income
54.2M
5.90%
EPS (Diluted)
$0.45
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
4.0B
Shareholders Equity
989.1M
Debt to Equity
4.00
Cash Flow Metrics
Operating Cash Flow
103.9M
Free Cash Flow
396.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Lazard Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.1B | 3.1B | 2.6B | 2.8B | 3.3B |
| Cost of Goods Sold | 2.1B | 2.0B | 1.9B | 1.7B | 1.9B |
| Gross Profit | 1.1B | 1.1B | 605.1M | 1.2B | 1.4B |
| Gross Margin % | 33.8% | 35.1% | 23.7% | 41.4% | 42.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 461.2M | 426.7M | 430.7M | 384.9M | 379.0M |
| Other Operating Expenses | 224.6M | 235.5M | 218.4M | 215.3M | 194.3M |
| Total Operating Expenses | 685.9M | 662.2M | 649.1M | 600.2M | 573.3M |
| Operating Income | 376.7M | 420.9M | -44.3M | 568.9M | 799.1M |
| Operating Margin % | 12.0% | 13.6% | -1.7% | 20.1% | 24.4% |
| Non-Operating Items | |||||
| Interest Income | 38.5M | 53.6M | 42.0M | 29.5M | 5.6M |
| Interest Expense | 87.6M | 88.1M | 77.7M | 81.5M | 80.8M |
| Other Non-Operating Income | - | - | - | - | -60.0K |
| Pre-tax Income | 327.6M | 386.5M | -80.0M | 516.8M | 723.8M |
| Income Tax | 76.6M | 99.8M | -22.6M | 124.4M | 181.3M |
| Effective Tax Rate % | 23.4% | 25.8% | 0.0% | 24.1% | 25.0% |
| Net Income | 251.0M | 286.7M | -57.3M | 392.5M | 542.5M |
| Net Margin % | 8.0% | 9.3% | -2.2% | 13.9% | 16.6% |
| Key Metrics | |||||
| EBITDA | 449.4M | 510.8M | 40.9M | 640.8M | 843.0M |
| EPS (Basic) | $2.37 | $2.93 | $-0.90 | $3.68 | $4.90 |
| EPS (Diluted) | $2.17 | $2.68 | $-0.90 | $3.51 | $4.63 |
| Basic Shares Outstanding | 97479092 | 93139352 | 88993985 | 95664129 | 106035808 |
| Diluted Shares Outstanding | 97479092 | 93139352 | 88993985 | 95664129 | 106035808 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lazard Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.5B | 1.3B | 971.3M | 1.2B | 1.5B |
| Short-term Investments | 167.1M | 268.7M | 219.6M | 779.2M | 1.3B |
| Accounts Receivable | 897.8M | 753.6M | 762.3M | 652.8M | 805.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.8B | 2.6B | 2.3B | 3.6B | 4.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 412.6M | 434.9M | 407.2M | 431.6M | 466.1M |
| Goodwill | 790.5M | 787.2M | 789.8M | 754.6M | 759.0M |
| Intangible Assets | - | - | 30.0K | 90.0K | 150.0K |
| Long-term Investments | 52.7M | 59.2M | 61.7M | 56.9M | 49.8M |
| Other Non-Current Assets | 554.4M | 573.2M | 608.7M | 510.9M | 521.0M |
| Total Non-Current Assets | 2.2B | 2.2B | 2.3B | 2.3B | 2.6B |
| Total Assets | 4.9B | 4.8B | 4.6B | 5.9B | 7.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 886.4M | 896.8M | 1.0B | 1.6B | 2.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B |
| Deferred Tax Liabilities | 1.4M | 1.1M | 3.9M | 3.9M | 1.8M |
| Other Non-Current Liabilities | 53.6M | 44.0M | 49.1M | 37.8M | 54.5M |
| Total Non-Current Liabilities | 3.1B | 3.1B | 3.0B | 3.0B | 3.3B |
| Total Liabilities | 4.0B | 4.0B | 4.1B | 4.6B | 5.5B |
| Equity | |||||
| Common Stock | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
| Retained Earnings | 1.5B | 1.5B | 1.4B | 1.7B | 1.6B |
| Treasury Stock | 684.4M | 838.1M | 937.3M | 993.4M | 507.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 989.1M | 764.8M | 569.9M | 1.3B | 1.7B |
| Key Metrics | |||||
| Total Debt | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B |
| Working Capital | 1.9B | 1.7B | 1.3B | 2.0B | 2.4B |
Balance Sheet Composition
Lazard Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 251.0M | 286.7M | -57.3M | 392.5M | 542.5M |
| Depreciation & Amortization | 34.2M | 36.3M | 43.2M | 42.4M | 38.4M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -84.8M | 3.8M | -293.2M | 263.3M | -299.5M |
| Operating Cash Flow | 727.4M | 844.6M | 60.8M | 1.2B | 842.4M |
| Investing Activities | |||||
| Capital Expenditures | -31.9M | 150.9M | -27.8M | -48.9M | -39.1M |
| Acquisitions | 0 | -17.5M | -10.5M | 0 | 0 |
| Investment Purchases | - | -98.4M | - | - | - |
| Investment Sales | 0 | 100.0M | - | - | - |
| Investing Cash Flow | -82.0M | 134.1M | -38.3M | -56.4M | -39.1M |
| Financing Activities | |||||
| Share Repurchases | -91.0M | -59.5M | -102.1M | -691.7M | -406.1M |
| Dividends Paid | -186.6M | -179.0M | -173.1M | -181.9M | -195.9M |
| Debt Issuance | 300.0M | 396.0M | - | - | 0 |
| Debt Repayment | -298.4M | -399.1M | - | - | 0 |
| Financing Cash Flow | -348.5M | -375.3M | -1.5B | -1.3B | 263.8M |
| Free Cash Flow | 487.4M | 697.3M | 136.4M | 784.5M | 826.4M |
| Net Change in Cash | 296.9M | 603.4M | -1.5B | -170.0M | 1.1B |
Cash Flow Trend
Lazard Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.45
Forward P/E
10.68
Price to Book
5.24
Price to Sales
1.49
PEG Ratio
-0.50
Profitability Ratios
Profit Margin
7.64%
Operating Margin
13.01%
Return on Equity
28.62%
Return on Assets
5.16%
Financial Health
Current Ratio
2.20
Debt to Equity
241.85
Beta
1.41
Per Share Data
EPS (TTM)
$2.17
Book Value per Share
$9.30
Revenue per Share
$31.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LAZ | 4.5B | 22.45 | 5.24 | 28.62% | 7.64% | 241.85 |
| Morgan Stanley | 299.5B | 17.31 | 2.97 | 14.42% | 24.75% | 455.75 |
| Goldman Sachs | 276.4B | 17.07 | 2.60 | 14.59% | 29.36% | 608.94 |
| Terawulf | 10.0B | -12.27 | 60.78 | -343.69% | 50.93% | 3,699.47 |
| Jefferies Financial | 9.4B | 15.98 | 0.92 | 5.93% | 23.02% | 343.68 |
| Hut | 8.7B | 30.51 | 5.93 | -18.58% | -96.19% | 25.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.






