
LendingClub (LC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
217.7M
Net Income
11.7M
5.36%
EPS (Diluted)
$0.10
Balance Sheet Metrics
Total Assets
10.5B
Total Liabilities
9.1B
Shareholders Equity
1.4B
Debt to Equity
6.68
Cash Flow Metrics
Operating Cash Flow
-386.4M
Free Cash Flow
-352.3M
Revenue & Profitability Trend
LendingClub Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 787.0M | 864.6M | 1.2B | 818.6M | 304.9M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 332.6M | 355.8M | 537.1M | 444.5M | 304.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 332.6M | 355.8M | 537.1M | 444.5M | 304.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 65.1M | 54.6M | 153.0M | 18.4M | -187.6M |
Income Tax | 13.7M | 15.7M | -136.6M | -136.0K | -79.0K |
Effective Tax Rate % | 21.1% | 28.7% | -89.3% | -0.7% | 0.0% |
Net Income | 51.3M | 38.9M | 289.7M | 18.6M | -187.5M |
Net Margin % | 6.5% | 4.5% | 24.4% | 2.3% | -61.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.46 | $0.36 | $2.80 | $0.19 | $-2.63 |
EPS (Diluted) | $0.45 | $0.36 | $2.79 | $0.18 | $-2.63 |
Basic Shares Outstanding | 111731523 | 108466179 | 103547305 | 97486754 | 77934302 |
Diluted Shares Outstanding | 111731523 | 108466179 | 103547305 | 97486754 | 77934302 |
Income Statement Trend
LendingClub Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 954.1M | 1.3B | 1.1B | 687.1M | 525.0M |
Short-term Investments | 3.0M | 1.6B | 345.7M | 263.5M | 142.2M |
Accounts Receivable | 40.4M | 35.8M | 30.9M | - | 15.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 21.3M | 26.6M | 63.9M | 77.3M | 74.0M |
Goodwill | 160.0M | 163.6M | 167.8M | 243.0M | 67.8M |
Intangible Assets | 8.6M | 12.1M | 16.3M | 91.6M | 67.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 10.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 78.1M | 54.6M | 98.2M | 101.0M | 46.9M |
Short-term Debt | - | - | 2.6M | 27.8M | 105.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 28.5M | 57.2M | 207.6M | 402.2M | 884.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 9.3B | - | - | - | - |
Equity | |||||
Common Stock | 1.1M | 1.1M | 1.1M | 1.0M | 881.0K |
Retained Earnings | -337.5M | -388.8M | -427.7M | -717.4M | -786.2M |
Treasury Stock | - | - | - | - | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.3B | 1.2B | 850.2M | 724.2M |
Key Metrics | |||||
Total Debt | 28.5M | 57.2M | 210.2M | 430.0M | 989.1M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
LendingClub Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 51.3M | 38.9M | 289.7M | 18.6M | -187.5M |
Depreciation & Amortization | 53.3M | 47.2M | 43.8M | 44.3M | 54.0M |
Stock-Based Compensation | 40.1M | 52.4M | 66.4M | 66.8M | 61.5M |
Working Capital Changes | 16.0M | -32.9M | -37.6M | 16.6M | -113.2M |
Operating Cash Flow | -2.7B | -1.2B | 289.7M | 212.5M | 428.8M |
Investing Activities | |||||
Capital Expenditures | -54.3M | -59.5M | -69.5M | -34.4M | -31.1M |
Acquisitions | - | 0 | 0 | 522.9M | 0 |
Investment Purchases | -49.8M | -61.6M | -222.5M | -100.5M | -53.7M |
Investment Sales | 938.4M | 97.7M | 86.1M | 249.6M | 231.7M |
Investing Cash Flow | 831.7M | -28.1M | -210.4M | 624.9M | 147.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | 0 | 0 | -50.2M |
Debt Issuance | - | - | 0 | 325.2M | 501.2M |
Debt Repayment | -19.2M | -112.0M | -452.3M | -767.7M | -2.5B |
Financing Cash Flow | -32.9M | -131.8M | -487.0M | -539.5M | -2.5B |
Free Cash Flow | -2.7B | -1.2B | 306.1M | 205.5M | 386.9M |
Net Change in Cash | -1.9B | -1.4B | -407.6M | 297.9M | -1.9B |
Cash Flow Trend
LendingClub Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.78
Forward P/E
18.12
Price to Book
1.24
Price to Sales
1.40
PEG Ratio
0.15
Profitability Ratios
Profit Margin
5.93%
Operating Margin
16.30%
Return on Equity
5.50%
Return on Assets
0.61%
Financial Health
Current Ratio
5.98
Debt to Equity
1.59
Beta
2.46
Per Share Data
EPS (TTM)
$0.64
Book Value per Share
$12.25
Revenue per Share
$11.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lc | 1.7B | 23.78 | 1.24 | 5.50% | 5.93% | 1.59 |
U.S. Bancorp | 71.9B | 11.06 | 1.32 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.6B | 12.87 | 0.89 | 8.14% | 20.55% | 6.12 |
Nicolet Bankshares | 1.9B | 14.91 | 1.63 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.12 | 1.44 | 15.20% | 31.43% | 0.38 |
City Holding Company | 1.8B | 14.93 | 2.35 | 16.84% | 40.61% | 0.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.