TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 217.7M
Net Income 11.7M 5.36%
EPS (Diluted) $0.10

Balance Sheet Metrics

Total Assets 10.5B
Total Liabilities 9.1B
Shareholders Equity 1.4B
Debt to Equity 6.68

Cash Flow Metrics

Operating Cash Flow -386.4M
Free Cash Flow -352.3M

Revenue & Profitability Trend

LendingClub Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i787.0M864.6M1.2B818.6M304.9M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i332.6M355.8M537.1M444.5M304.0M
Other Operating Expenses i-----
Total Operating Expenses i332.6M355.8M537.1M444.5M304.0M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i65.1M54.6M153.0M18.4M-187.6M
Income Tax i13.7M15.7M-136.6M-136.0K-79.0K
Effective Tax Rate % i21.1%28.7%-89.3%-0.7%0.0%
Net Income i51.3M38.9M289.7M18.6M-187.5M
Net Margin % i6.5%4.5%24.4%2.3%-61.5%
Key Metrics
EBITDA i-----
EPS (Basic) i$0.46$0.36$2.80$0.19$-2.63
EPS (Diluted) i$0.45$0.36$2.79$0.18$-2.63
Basic Shares Outstanding i1117315231084661791035473059748675477934302
Diluted Shares Outstanding i1117315231084661791035473059748675477934302

Income Statement Trend

LendingClub Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i954.1M1.3B1.1B687.1M525.0M
Short-term Investments i3.0M1.6B345.7M263.5M142.2M
Accounts Receivable i40.4M35.8M30.9M-15.4M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i21.3M26.6M63.9M77.3M74.0M
Goodwill i160.0M163.6M167.8M243.0M67.8M
Intangible Assets i8.6M12.1M16.3M91.6M67.8M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i10.6B----
Liabilities
Current Liabilities
Accounts Payable i78.1M54.6M98.2M101.0M46.9M
Short-term Debt i--2.6M27.8M105.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i28.5M57.2M207.6M402.2M884.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i9.3B----
Equity
Common Stock i1.1M1.1M1.1M1.0M881.0K
Retained Earnings i-337.5M-388.8M-427.7M-717.4M-786.2M
Treasury Stock i----0
Other Equity-----
Total Shareholders Equity i1.3B1.3B1.2B850.2M724.2M
Key Metrics
Total Debt i28.5M57.2M210.2M430.0M989.1M
Working Capital i00000

Balance Sheet Composition

LendingClub Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i51.3M38.9M289.7M18.6M-187.5M
Depreciation & Amortization i53.3M47.2M43.8M44.3M54.0M
Stock-Based Compensation i40.1M52.4M66.4M66.8M61.5M
Working Capital Changes i16.0M-32.9M-37.6M16.6M-113.2M
Operating Cash Flow i-2.7B-1.2B289.7M212.5M428.8M
Investing Activities
Capital Expenditures i-54.3M-59.5M-69.5M-34.4M-31.1M
Acquisitions i-00522.9M0
Investment Purchases i-49.8M-61.6M-222.5M-100.5M-53.7M
Investment Sales i938.4M97.7M86.1M249.6M231.7M
Investing Cash Flow i831.7M-28.1M-210.4M624.9M147.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i--00-50.2M
Debt Issuance i--0325.2M501.2M
Debt Repayment i-19.2M-112.0M-452.3M-767.7M-2.5B
Financing Cash Flow i-32.9M-131.8M-487.0M-539.5M-2.5B
Free Cash Flow i-2.7B-1.2B306.1M205.5M386.9M
Net Change in Cash i-1.9B-1.4B-407.6M297.9M-1.9B

Cash Flow Trend

LendingClub Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.78
Forward P/E 18.12
Price to Book 1.24
Price to Sales 1.40
PEG Ratio 0.15

Profitability Ratios

Profit Margin 5.93%
Operating Margin 16.30%
Return on Equity 5.50%
Return on Assets 0.61%

Financial Health

Current Ratio 5.98
Debt to Equity 1.59
Beta 2.46

Per Share Data

EPS (TTM) $0.64
Book Value per Share $12.25
Revenue per Share $11.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lc1.7B23.781.245.50%5.93%1.59
U.S. Bancorp 71.9B11.061.3211.67%27.00%1.34
Deutsche Bank AG 70.6B12.870.898.14%20.55%6.12
Nicolet Bankshares 1.9B14.911.6311.89%37.26%0.11
OFG Bancorp 1.9B10.121.4415.20%31.43%0.38
City Holding Company 1.8B14.932.3516.84%40.61%0.69

Financial data is updated regularly. All figures are in the company's reporting currency.