
Centrus Energy (LEU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
73.1M
Gross Profit
32.9M
45.01%
Operating Income
20.5M
28.04%
Net Income
27.2M
37.21%
EPS (Diluted)
$1.60
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
1.1B
Shareholders Equity
213.9M
Debt to Equity
5.05
Cash Flow Metrics
Operating Cash Flow
-7.3M
Free Cash Flow
34.4M
Revenue & Profitability Trend
Centrus Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 442.0M | 320.2M | 293.8M | 298.3M | 247.2M |
Cost of Goods Sold | 330.5M | 208.1M | 175.9M | 183.8M | 149.6M |
Gross Profit | 111.5M | 112.1M | 117.9M | 114.5M | 97.6M |
Gross Margin % | 25.2% | 35.0% | 40.1% | 38.4% | 39.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 36.2M | 35.6M | 33.9M | 36.0M | 36.0M |
Other Operating Expenses | 17.2M | 14.2M | 14.8M | 2.1M | 3.8M |
Total Operating Expenses | 53.4M | 49.8M | 48.7M | 38.1M | 39.8M |
Operating Income | 48.3M | 56.0M | 60.2M | 68.3M | 51.0M |
Operating Margin % | 10.9% | 17.5% | 20.5% | 22.9% | 20.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 2.7M | 1.3M | 500.0K | 100.0K | 100.0K |
Other Non-Operating Income | 27.4M | 29.8M | 8.1M | 67.7M | 2.1M |
Pre-tax Income | 73.0M | 84.5M | 67.8M | 135.9M | 53.0M |
Income Tax | -200.0K | 100.0K | 15.6M | -39.1M | -1.4M |
Effective Tax Rate % | -0.3% | 0.1% | 23.0% | -28.8% | -2.6% |
Net Income | 73.2M | 84.4M | 52.2M | 175.0M | 54.4M |
Net Margin % | 16.6% | 26.4% | 17.8% | 58.7% | 22.0% |
Key Metrics | |||||
EBITDA | 73.9M | 87.8M | 76.4M | 144.5M | 59.9M |
EPS (Basic) | $4.49 | $5.55 | $3.47 | $10.03 | $0.59 |
EPS (Diluted) | $4.47 | $5.44 | $3.38 | $9.75 | $0.57 |
Basic Shares Outstanding | 16309000 | 15212000 | 14601000 | 13493000 | 9825000 |
Diluted Shares Outstanding | 16309000 | 15212000 | 14601000 | 13493000 | 9825000 |
Income Statement Trend
Centrus Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 671.4M | 201.2M | 179.9M | 193.8M | 152.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 69.8M | 40.2M | 29.0M | 23.1M | 29.6M |
Inventory | 161.6M | 306.4M | 209.2M | 91.1M | 64.8M |
Other Current Assets | 38.3M | 10.8M | 24.2M | 8.6M | 7.8M |
Total Current Assets | 1.0B | 685.4M | 587.1M | 465.9M | 406.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8M | 1.3M | 1.1M | 1.1M | 1.1M |
Goodwill | 432.1M | 39.4M | 45.7M | 54.7M | 62.8M |
Intangible Assets | 432.1M | 39.4M | 45.7M | 54.7M | 62.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 36.6M | 32.0M | 34.9M | 43.7M | 6.8M |
Total Non-Current Assets | 480.7M | 110.8M | 118.4M | 106.5M | 80.2M |
Total Assets | 1.5B | 796.2M | 705.5M | 572.4M | 486.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.8M | 6.1M | 5.9M | 4.9M | 4.9M |
Short-term Debt | 47.3M | 21.8M | 19.3M | 7.0M | 8.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 16.2M | 84.3M | 60.8M | 8.4M | 4.9M |
Total Current Liabilities | 346.8M | 471.1M | 449.2M | 393.3M | 366.1M |
Non-Current Liabilities | |||||
Long-term Debt | 109.7M | 152.7M | 144.4M | 124.2M | 108.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 396.9M | 8.8M | 11.7M | 13.7M | 32.4M |
Total Non-Current Liabilities | 585.2M | 292.8M | 330.4M | 321.0M | 440.8M |
Total Liabilities | 932.0M | 763.9M | 779.6M | 714.3M | 806.9M |
Equity | |||||
Common Stock | 1.7M | 1.6M | 1.5M | 1.5M | 1.2M |
Retained Earnings | -76.3M | -149.5M | -233.9M | -284.6M | -407.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 161.4M | 32.3M | -74.1M | -141.9M | -320.6M |
Key Metrics | |||||
Total Debt | 157.0M | 174.5M | 163.7M | 131.2M | 116.5M |
Working Capital | 668.4M | 214.3M | 137.9M | 72.6M | 40.0M |
Balance Sheet Composition
Centrus Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 73.2M | 84.4M | 52.2M | 175.0M | 54.4M |
Depreciation & Amortization | 10.8M | 7.1M | 9.6M | 8.6M | 7.3M |
Stock-Based Compensation | 1.5M | 2.3M | 1.9M | 12.1M | 7.1M |
Working Capital Changes | -20.3M | -48.3M | -116.9M | -136.9M | -42.3M |
Operating Cash Flow | 66.7M | 29.7M | -11.0M | 16.9M | 14.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -44.4M | -61.6M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | 388.7M | - | - | - | - |
Debt Repayment | - | - | - | - | 0 |
Financing Cash Flow | 443.4M | 23.0M | 3.3M | -4.7M | -38.6M |
Free Cash Flow | 32.9M | 7.5M | 19.9M | 48.8M | 65.7M |
Net Change in Cash | 510.1M | 52.7M | -7.7M | 12.2M | -24.6M |
Cash Flow Trend
Centrus Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.27
Forward P/E
75.29
Price to Book
16.73
Price to Sales
7.59
PEG Ratio
75.29
Profitability Ratios
Profit Margin
22.59%
Operating Margin
26.81%
Return on Equity
85.99%
Return on Assets
5.71%
Financial Health
Current Ratio
2.12
Debt to Equity
213.93
Beta
1.36
Per Share Data
EPS (TTM)
$6.51
Book Value per Share
$12.56
Revenue per Share
$28.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
leu | 3.6B | 32.27 | 16.73 | 85.99% | 22.59% | 213.93 |
Cameco | 33.3B | 86.01 | 4.94 | 8.25% | 14.95% | 14.94 |
Uranium Energy | 4.2B | 637.00 | 4.63 | -9.06% | -113.29% | 0.27 |
NexGen Energy | 3.9B | 23.57 | 3.49 | -9.24% | 0.00% | 38.77 |
Energy Fuels | 2.2B | 8.94 | 3.60 | -15.99% | -111.66% | 0.00 |
Denison Mines | 2.0B | 43.00 | 3.88 | -20.12% | -19.69% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.