LTC Properties (LTC) | Financial Analysis & Statements
LTC Properties Inc. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
84.3M
Gross Profit
54.7M
64.86%
Operating Income
34.7M
41.13%
Net Income
103.7M
122.97%
EPS (Diluted)
$2.11
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
899.7M
Shareholders Equity
1.2B
Debt to Equity
0.77
Cash Flow Metrics
Operating Cash Flow
115.3M
Free Cash Flow
37.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
LTC Properties Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 262.9M | 209.8M | 197.2M | 175.2M | 155.3M |
| Cost of Goods Sold | 64.9M | 12.9M | 13.3M | 15.5M | 15.4M |
| Gross Profit | 198.0M | 196.9M | 184.0M | 159.7M | 139.9M |
| Gross Margin % | 75.3% | 93.8% | 93.3% | 91.2% | 90.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 31.1M | 27.2M | 24.3M | 23.7M | 21.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 31.1M | 27.2M | 24.3M | 23.7M | 21.5M |
| Operating Income | 124.5M | 132.6M | 116.6M | 96.9M | 79.2M |
| Operating Margin % | 47.4% | 63.2% | 59.1% | 55.3% | 51.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 35.3M | 40.3M | 47.0M | 31.4M | 27.4M |
| Other Non-Operating Income | 34.9M | 2.6M | 21.9M | 35.1M | 4.4M |
| Pre-tax Income | 124.1M | 94.9M | 91.5M | 100.6M | 56.2M |
| Income Tax | 179.0K | - | - | - | - |
| Effective Tax Rate % | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 123.9M | 94.9M | 91.5M | 100.6M | 56.2M |
| Net Margin % | 47.1% | 45.2% | 46.4% | 57.4% | 36.2% |
| Key Metrics | |||||
| EBITDA | 169.1M | 171.4M | 155.5M | 135.9M | 118.9M |
| EPS (Basic) | $2.54 | $2.07 | $2.16 | $2.49 | $1.41 |
| EPS (Diluted) | $2.52 | $2.04 | $2.16 | $2.48 | $1.41 |
| Basic Shares Outstanding | 46230000 | 43743000 | 41272000 | 39894000 | 39156000 |
| Diluted Shares Outstanding | 46230000 | 43743000 | 41272000 | 39894000 | 39156000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
LTC Properties Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 14.4M | 9.4M | 20.3M | 10.4M | 5.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 21.1M | 21.5M | 19.6M | 21.8M | 24.1M |
| Inventory | - | 670.0K | 18.4M | 10.7M | 0 |
| Other Current Assets | - | 15.9M | 16.0M | 11.1M | 4.2M |
| Total Current Assets | 827.4M | 828.3M | 864.6M | 625.9M | 448.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.6M | - | - | - | - |
| Goodwill | 6.5M | - | - | - | - |
| Intangible Assets | 6.5M | - | - | - | - |
| Long-term Investments | 482.0K | - | - | - | - |
| Other Non-Current Assets | 7.9M | 1.4M | 1.6M | 4.1M | 8.4M |
| Total Non-Current Assets | 1.2B | 957.9M | 990.5M | 1.0B | 1.1B |
| Total Assets | 2.1B | 1.8B | 1.9B | 1.7B | 1.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 252.9M | 144.4M | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 310.4M | 192.9M | 47.5M | 37.9M | 37.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 589.3M | 540.2M | 891.3M | 767.9M | 722.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 589.3M | 540.2M | 891.3M | 767.9M | 722.7M |
| Total Liabilities | 899.7M | 733.1M | 938.8M | 805.8M | 759.7M |
| Equity | |||||
| Common Stock | 485.0K | 455.0K | 430.0K | 412.0K | 394.0K |
| Retained Earnings | -115.8M | -126.4M | -116.9M | -111.9M | -120.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.1B | 916.3M | 850.3M | 745.1M |
| Key Metrics | |||||
| Total Debt | 842.2M | 684.6M | 891.3M | 767.9M | 722.7M |
| Working Capital | 517.1M | 635.4M | 817.1M | 588.0M | 411.5M |
Balance Sheet Composition
LTC Properties Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 123.9M | 94.9M | 91.5M | 100.6M | 56.2M |
| Depreciation & Amortization | 37.9M | 36.4M | 37.4M | 37.5M | 38.3M |
| Stock-Based Compensation | 9.3M | 9.1M | 8.5M | 8.0M | 7.8M |
| Working Capital Changes | -10.0M | -12.7M | -13.5M | -5.1M | -4.6M |
| Operating Cash Flow | 167.0M | 127.6M | 125.0M | 144.3M | 99.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 18.1M | -11.3M | 0 | 0 | -5.7M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -34.8M | 65.8M | -187.7M | -131.7M | -107.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | -107.4M | -100.5M | -94.8M | -91.5M | -90.5M |
| Debt Issuance | 308.5M | 27.2M | 277.4M | 269.0M | 304.4M |
| Debt Repayment | -149.5M | -234.3M | -154.4M | -223.1M | -230.6M |
| Financing Cash Flow | 138.9M | -226.7M | 80.4M | 19.6M | -24.0M |
| Free Cash Flow | 136.0M | 125.2M | 104.4M | 105.6M | 91.2M |
| Net Change in Cash | 271.2M | -33.3M | 17.7M | 32.2M | -31.5M |
Cash Flow Trend
LTC Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.36
Forward P/E
24.04
Price to Book
1.97
Price to Sales
7.44
PEG Ratio
0.04
Profitability Ratios
Profit Margin
45.79%
Operating Margin
52.87%
Return on Equity
11.18%
Return on Assets
2.37%
Financial Health
Current Ratio
17.97
Debt to Equity
85.30
Beta
0.61
Per Share Data
EPS (TTM)
$2.52
Book Value per Share
$19.63
Revenue per Share
$5.57
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LTC | 1.9B | 15.36 | 1.97 | 11.18% | 45.79% | 85.30 |
| Welltower | 147.1B | 146.65 | 3.44 | 2.54% | 8.64% | 49.49 |
| Ventas | 39.8B | 153.57 | 3.14 | 2.17% | 4.32% | 102.00 |
| Diversified | 1.8B | -6.26 | 1.08 | -15.78% | -18.59% | 145.16 |
| Sila Realty Trust | 1.7B | 50.67 | 1.25 | 2.42% | 16.77% | 54.02 |
| Global Medical REIT | 956.6M | - | 1.18 | 0.41% | 1.73% | 142.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.






