Sila Realty Trust (SILA) | Financial Analysis & Statements
Sila Realty Trust Inc. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
50.7M
Gross Profit
45.1M
89.02%
Operating Income
18.0M
35.48%
Net Income
5.0M
9.89%
EPS (Diluted)
$0.09
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
763.2M
Shareholders Equity
1.3B
Debt to Equity
0.57
Cash Flow Metrics
Operating Cash Flow
29.9M
Free Cash Flow
27.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Sila Realty Trust Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 197.5M | 186.9M | 189.1M | 180.0M | 172.8M |
| Cost of Goods Sold | 23.8M | 23.1M | 20.2M | 18.0M | 17.7M |
| Gross Profit | 173.7M | 163.7M | 168.9M | 162.0M | 155.1M |
| Gross Margin % | 87.9% | 87.6% | 89.3% | 90.0% | 89.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 20.9M | 25.3M | 23.9M | 22.1M | 21.4M |
| Other Operating Expenses | - | 3.0M | - | - | - |
| Total Operating Expenses | 20.9M | 28.3M | 23.9M | 22.1M | 21.4M |
| Operating Income | 75.7M | 63.6M | 70.7M | 62.8M | 63.5M |
| Operating Margin % | 38.3% | 34.1% | 37.4% | 34.9% | 36.7% |
| Non-Operating Items | |||||
| Interest Income | 1.2M | 4.1M | 702.0K | 305.0K | 3.1M |
| Interest Expense | 32.8M | 21.2M | 23.1M | 24.1M | 37.6M |
| Other Non-Operating Income | -11.0M | -3.9M | -24.2M | -47.0M | -27.7M |
| Pre-tax Income | 33.1M | 42.7M | 24.0M | -8.0M | 1.2M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 33.1M | 42.7M | 24.0M | -8.0M | 402.7M |
| Net Margin % | 16.8% | 22.8% | 12.7% | -4.4% | 233.0% |
| Key Metrics | |||||
| EBITDA | 153.8M | 143.7M | 146.4M | 140.7M | 147.5M |
| EPS (Basic) | $0.60 | $0.75 | $0.44 | $-0.12 | $7.20 |
| EPS (Diluted) | $0.60 | $0.75 | $0.40 | $-0.12 | $7.16 |
| Basic Shares Outstanding | 55005993 | 56228545 | 56799885 | 56330010 | 55831323 |
| Diluted Shares Outstanding | 55005993 | 56228545 | 56799885 | 56330010 | 55831323 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sila Realty Trust Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 32.3M | 39.8M | 202.0M | 12.9M | 32.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 69.3M | 61.7M | 55.6M | 64.2M | 57.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 119.2M | 101.9M | 257.8M | 77.3M | 113.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 36.9M | 36.3M | 36.4M | 37.4M | 24.0M |
| Goodwill | 152.0M | 161.1M | 170.4M | 210.9M | 228.2M |
| Intangible Assets | 116.7M | 125.7M | 135.0M | 167.5M | 181.6M |
| Long-term Investments | 2.9M | 11.4M | 17.1M | 28.0M | 2.2M |
| Other Non-Current Assets | 12.4M | 6.5M | 7.0M | 7.8M | 6.1M |
| Total Non-Current Assets | 2.0B | 1.9B | 1.8B | 2.1B | 2.1B |
| Total Assets | 2.1B | 2.0B | 2.1B | 2.2B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.5M | 6.3M | 3.9M | 5.4M | 9.4M |
| Short-term Debt | 674.1M | 521.9M | 523.2M | 580.6M | 496.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 698.0K |
| Total Current Liabilities | 710.7M | 553.6M | 552.2M | 610.3M | 530.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 41.1M | 41.5M | 41.2M | 41.6M | 26.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 7.4M | 8.8M | 11.3M | 12.8M | 13.8M |
| Total Non-Current Liabilities | 52.5M | 50.3M | 52.9M | 54.4M | 45.8M |
| Total Liabilities | 763.2M | 603.9M | 605.1M | 664.7M | 576.4M |
| Equity | |||||
| Common Stock | 549.0K | 551.0K | 2.3M | 2.3M | 2.2M |
| Retained Earnings | -663.2M | -607.5M | -567.2M | -499.3M | -400.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.4B | 1.5B | 1.6B | 1.6B |
| Key Metrics | |||||
| Total Debt | 715.2M | 563.4M | 564.3M | 622.1M | 523.2M |
| Working Capital | -591.5M | -451.8M | -294.4M | -533.1M | -417.6M |
Balance Sheet Composition
Sila Realty Trust Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 33.1M | 42.7M | 24.0M | -8.0M | 402.7M |
| Depreciation & Amortization | 76.4M | 75.9M | 75.0M | 77.7M | 80.9M |
| Stock-Based Compensation | 4.8M | 5.8M | 6.3M | 4.2M | 2.4M |
| Working Capital Changes | 268.0K | 10.0M | -920.0K | 739.0K | -744.0K |
| Operating Cash Flow | 108.8M | 131.8M | 104.7M | 71.3M | 80.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -17.2M | - | - | - | -15.0M |
| Financing Activities | |||||
| Share Repurchases | -8.6M | -61.5M | -12.4M | -9.2M | -9.5M |
| Dividends Paid | -88.8M | -81.4M | -66.5M | -65.3M | -465.8M |
| Debt Issuance | 164.0M | 270.0M | - | - | - |
| Debt Repayment | -13.0M | -270.0M | -108.0M | -762.0M | -935.7M |
| Financing Cash Flow | 47.8M | -145.5M | -245.1M | -760.7M | -1.9B |
| Free Cash Flow | 110.9M | 129.9M | 125.7M | 113.2M | 111.5M |
| Net Change in Cash | 139.4M | -13.8M | -140.4M | -689.3M | -1.8B |
Cash Flow Trend
Sila Realty Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.67
Forward P/E
48.27
Price to Book
1.25
Price to Sales
8.50
PEG Ratio
-0.92
Profitability Ratios
Profit Margin
16.77%
Operating Margin
37.60%
Return on Equity
2.42%
Return on Assets
2.34%
Financial Health
Current Ratio
5.10
Debt to Equity
54.02
Beta
0.14
Per Share Data
EPS (TTM)
$0.60
Book Value per Share
$24.26
Revenue per Share
$3.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SILA | 1.7B | 50.67 | 1.25 | 2.42% | 16.77% | 54.02 |
| Welltower | 147.1B | 146.65 | 3.44 | 2.54% | 8.64% | 49.49 |
| Ventas | 39.8B | 153.57 | 3.14 | 2.17% | 4.32% | 102.00 |
| LTC Properties | 1.9B | 15.36 | 1.97 | 11.18% | 45.79% | 85.30 |
| Diversified | 1.8B | -6.26 | 1.08 | -15.78% | -18.59% | 145.16 |
| Global Medical REIT | 956.6M | - | 1.18 | 0.41% | 1.73% | 142.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.






