Mid-America Apartment Communities, Inc. | Large-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 549.3M
Gross Profit 175.0M 31.86%
Operating Income 159.4M 29.02%
Net Income 186.4M 33.94%
EPS (Diluted) $1.54

Balance Sheet Metrics

Total Assets 11.8B
Total Liabilities 5.7B
Shareholders Equity 6.2B
Debt to Equity 0.92

Cash Flow Metrics

Operating Cash Flow 345.8M
Free Cash Flow 124.0M

Revenue & Profitability Trend

Mid-America Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.2B2.1B2.0B1.8B1.7B
Cost of Goods Sold i1.5B1.4B1.3B1.3B1.2B
Gross Profit i713.3M747.5M687.7M517.8M474.4M
Gross Margin % i32.6%34.8%34.0%29.1%28.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i56.5M58.6M58.8M52.9M46.9M
Other Operating Expenses i-----
Total Operating Expenses i56.5M58.6M58.8M52.9M46.9M
Operating Income i656.8M688.9M628.9M464.9M427.5M
Operating Margin % i30.0%32.1%31.1%26.1%25.5%
Non-Operating Items
Interest Income i-----
Interest Expense i168.5M149.2M154.7M156.9M167.6M
Other Non-Operating Income56.7M31.2M172.9M255.1M5.9M
Pre-tax Income i544.9M570.8M647.0M563.1M265.8M
Income Tax i5.2M4.7M-6.2M13.6M3.3M
Effective Tax Rate % i1.0%0.8%-1.0%2.4%1.3%
Net Income i541.6M567.8M654.8M550.7M264.0M
Net Margin % i24.7%26.4%32.4%31.0%15.7%
Key Metrics
EBITDA i1.2B1.3B1.1B1.0B944.0M
EPS (Basic) i$4.49$4.71$5.49$4.62$2.20
EPS (Diluted) i$4.49$4.71$5.48$4.61$2.19
Basic Shares Outstanding i116776000116521000115344000114717000114188000
Diluted Shares Outstanding i116776000116521000115344000114717000114188000

Income Statement Trend

Mid-America Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i43.0M41.3M38.7M54.3M25.2M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i64.5M55.1M61.1M130.6M35.6M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i---900.0K1.3M
Intangible Assets i---900.0K1.3M
Long-term Investments-----
Other Non-Current Assets232.4M245.5M193.9M255.7M190.8M
Total Non-Current Assets i11.7B11.4B11.2B11.2B11.2B
Total Assets i11.8B11.5B11.2B11.3B11.2B
Liabilities
Current Liabilities
Accounts Payable i124.8M94.5M102.0M--
Short-term Debt i250.0M495.0M20.0M-172.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i856.7M1.1B558.0M584.4M700.3M
Non-Current Liabilities
Long-term Debt i4.8B4.1B4.4B4.5B4.4B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities27.6M27.1M26.5M--
Total Non-Current Liabilities i4.8B4.1B4.5B4.5B4.4B
Total Liabilities i5.7B5.2B5.0B5.1B5.1B
Equity
Common Stock i23.4M20.3M21.8M31.3M16.5M
Retained Earnings i-1.5B-1.3B-1.2B-1.3B-1.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.1B6.3B6.2B6.2B6.1B
Key Metrics
Total Debt i5.0B4.6B4.4B4.5B4.6B
Working Capital i-792.2M-1.0B-496.9M-453.8M-664.7M

Balance Sheet Composition

Mid-America Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i541.6M567.8M654.8M550.7M264.0M
Depreciation & Amortization i586.4M565.9M544.0M534.4M511.7M
Stock-Based Compensation i15.8M15.7M18.8M16.7M14.3M
Working Capital Changes i00000
Operating Cash Flow i1.1B1.2B1.2B1.1B795.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i-2.9M-16.6M-13.8M-4.7M-5.3M
Investment Purchases i-----
Investment Sales i10.0M----
Investing Cash Flow i27.3M-15.7M13.5M10.2M-3.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-690.6M-655.4M-543.3M-474.1M-461.0M
Debt Issuance i1.1B00594.4M447.6M
Debt Repayment i-400.0M-353.9M-126.4M-467.2M-696.1M
Financing Cash Flow i-271.1M-367.9M-722.8M-546.4M-629.1M
Free Cash Flow i775.9M597.8M590.2M383.7M598.4M
Net Change in Cash i894.7M771.7M514.3M571.2M162.0M

Cash Flow Trend

Mid-America Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.30
Forward P/E 34.31
Price to Book 2.83
Price to Sales 7.77
PEG Ratio 4.20

Profitability Ratios

Profit Margin 25.98%
Operating Margin 27.53%
Return on Equity 9.57%
Return on Assets 3.40%

Financial Health

Current Ratio 0.06
Debt to Equity 83.59
Beta 0.75

Per Share Data

EPS (TTM) $4.86
Book Value per Share $50.32
Revenue per Share $18.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
maa17.1B29.302.839.57%25.98%83.59
AvalonBay 26.9B23.172.259.71%38.39%72.58
Equity Residential 25.4B24.322.239.08%33.22%75.26
Invitation Homes 18.5B33.881.915.53%20.59%84.59
Essex Property 18.1B21.093.0015.12%42.39%116.68
Sun Communities 16.6B140.482.16-0.06%40.26%60.08

Financial data is updated regularly. All figures are in the company's reporting currency.