
Main Street Capital (MAIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
139.5M
Net Income
116.1M
83.20%
EPS (Diluted)
$1.31
Balance Sheet Metrics
Total Assets
5.3B
Total Liabilities
2.4B
Shareholders Equity
2.8B
Debt to Equity
0.86
Cash Flow Metrics
Operating Cash Flow
118.0M
Free Cash Flow
-20.4M
Revenue & Profitability Trend
Main Street Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 601.3M | 509.9M | 318.2M | 411.2M | 51.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | -3.7M | -4.0M | 3.1M | 2.2M | 5.3M |
Other Operating Expenses | - | - | - | - | 74.0K |
Total Operating Expenses | -3.7M | -4.0M | 3.1M | 2.2M | 5.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 538.7M | 451.1M | 264.9M | 363.6M | 15.8M |
Income Tax | 30.6M | 22.6M | 23.3M | 32.9M | -13.5M |
Effective Tax Rate % | 5.7% | 5.0% | 8.8% | 9.0% | -85.5% |
Net Income | 508.1M | 428.4M | 241.6M | 330.8M | 29.4M |
Net Margin % | 84.5% | 84.0% | 75.9% | 80.4% | 57.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | $5.23 | $3.24 | $4.80 | $0.45 |
EPS (Diluted) | - | $5.23 | $3.24 | $4.80 | $0.45 |
Basic Shares Outstanding | - | 81916663 | 74482176 | 68960923 | 65705963 |
Diluted Shares Outstanding | - | 81916663 | 74482176 | 68960923 | 65705963 |
Income Statement Trend
Main Street Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 78.3M | 60.1M | 49.1M | 32.6M | 31.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 5.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 45.4M | 100.0M | 86.3M | 75.7M | 43.4M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.1B | 1.8B | 2.0B | 1.8B | 1.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 2.3B | - | - | - | - |
Equity | |||||
Common Stock | 884.0K | 848.0K | 784.0K | 707.0K | 677.0K |
Retained Earnings | 402.5M | 206.0M | 77.3M | 51.8M | -101.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.8B | 2.5B | 2.1B | 1.8B | 1.5B |
Key Metrics | |||||
Total Debt | 2.1B | 1.8B | 2.0B | 1.8B | 1.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Main Street Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 508.1M | 428.4M | 241.6M | 330.8M | 29.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -6.1M | -4.7M | -24.4M | 1.5M | 7.5M |
Operating Cash Flow | 503.4M | 429.2M | 233.1M | 350.1M | 18.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -320.4M | -271.6M | -194.2M | -160.5M | -144.5M |
Debt Issuance | 2.7B | 526.0M | 1.1B | 1.7B | 564.0M |
Debt Repayment | -2.4B | -723.0M | -930.0M | -1.1B | -472.0M |
Financing Cash Flow | 118.9M | -270.9M | 268.5M | 524.2M | 30.0M |
Free Cash Flow | -87.1M | 285.3M | -246.9M | -515.4M | -54.1M |
Net Change in Cash | 622.3M | 158.3M | 501.6M | 874.3M | 48.1M |
Cash Flow Trend
Main Street Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.88
Forward P/E
16.63
Price to Book
2.00
Price to Sales
10.46
PEG Ratio
16.63
Profitability Ratios
Profit Margin
94.61%
Operating Margin
88.28%
Return on Equity
19.31%
Return on Assets
6.02%
Financial Health
Current Ratio
2.64
Debt to Equity
79.73
Beta
0.85
Per Share Data
EPS (TTM)
$5.90
Book Value per Share
$32.03
Revenue per Share
$6.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
main | 5.7B | 10.88 | 2.00 | 19.31% | 94.61% | 79.73 |
BlackRock | 173.5B | 27.10 | 3.59 | 14.13% | 29.69% | 28.41 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Invesco | 9.2B | 22.16 | 0.85 | 5.25% | 13.27% | 12.59 |
Hamilton Lane | 8.4B | 27.89 | 9.15 | 39.22% | 30.50% | 41.19 |
Blue Owl Capital | 7.2B | 9.09 | 0.93 | 9.52% | 39.42% | 131.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.