
McDonald's (MCD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.8B
Gross Profit
4.0B
57.90%
Operating Income
3.3B
47.65%
Net Income
2.3B
32.92%
EPS (Diluted)
$3.14
Balance Sheet Metrics
Total Assets
56.3B
Total Liabilities
59.8B
Shareholders Equity
-3.5B
Cash Flow Metrics
Operating Cash Flow
2.3B
Free Cash Flow
1.9B
Revenue & Profitability Trend
McDonald's Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 25.9B | 25.5B | 23.2B | 23.2B | 19.2B |
Cost of Goods Sold | 11.2B | 10.9B | 10.0B | 10.6B | 9.5B |
Gross Profit | 14.7B | 14.6B | 13.2B | 12.6B | 9.8B |
Gross Margin % | 56.8% | 57.1% | 57.0% | 54.2% | 50.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.4B | 2.4B | 2.5B | 2.4B | 2.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.4B | 2.4B | 2.5B | 2.4B | 2.2B |
Operating Income | 11.9B | 11.7B | 10.3B | 9.9B | 7.2B |
Operating Margin % | 45.7% | 46.1% | 44.6% | 42.5% | 37.5% |
Non-Operating Items | |||||
Interest Income | 103.0M | 186.0M | 44.0M | 9.0M | 18.0M |
Interest Expense | 1.5B | 1.4B | 1.2B | 1.2B | 1.2B |
Other Non-Operating Income | -104.0M | -48.9M | -1.4B | 432.3M | 134.5M |
Pre-tax Income | 10.3B | 10.5B | 7.8B | 9.1B | 6.1B |
Income Tax | 2.1B | 2.1B | 1.6B | 1.6B | 1.4B |
Effective Tax Rate % | 20.5% | 19.5% | 21.1% | 17.3% | 23.0% |
Net Income | 8.2B | 8.5B | 6.2B | 7.5B | 4.7B |
Net Margin % | 31.7% | 33.2% | 26.6% | 32.5% | 24.6% |
Key Metrics | |||||
EBITDA | 14.3B | 14.1B | 11.9B | 11.9B | 9.1B |
EPS (Basic) | $11.45 | $11.63 | $8.45 | $10.13 | $6.35 |
EPS (Diluted) | $11.39 | $11.56 | $8.33 | $10.04 | $6.31 |
Basic Shares Outstanding | 718300000 | 727900000 | 731300000 | 744800000 | 745400000 |
Diluted Shares Outstanding | 718300000 | 727900000 | 731300000 | 744800000 | 745400000 |
Income Statement Trend
McDonald's Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 4.6B | 2.6B | 4.7B | 3.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.4B | 2.5B | 2.1B | 1.9B | 2.1B |
Inventory | 56.0M | 52.8M | 52.0M | 55.6M | 51.1M |
Other Current Assets | 1.1B | 866.3M | 673.4M | 511.3M | 632.7M |
Total Current Assets | 4.6B | 8.0B | 5.4B | 7.1B | 6.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 16.4B | 16.6B | 15.5B | 17.0B | 17.4B |
Goodwill | 6.3B | 6.1B | 5.8B | 5.6B | 5.5B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 6.1B | 5.6B | 4.7B | 4.4B | 3.5B |
Total Non-Current Assets | 50.6B | 48.2B | 45.0B | 46.7B | 46.4B |
Total Assets | 55.2B | 56.1B | 50.4B | 53.9B | 52.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.0B | 1.1B | 980.2M | 1.0B | 741.3M |
Short-term Debt | 636.0M | 2.9B | 661.1M | 705.5M | 2.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 3.9B | 6.9B | 3.8B | 4.0B | 6.2B |
Non-Current Liabilities | |||||
Long-term Debt | 51.3B | 50.2B | 48.0B | 48.6B | 48.5B |
Deferred Tax Liabilities | 1.9B | 1.7B | 2.0B | 2.1B | 2.0B |
Other Non-Current Liabilities | 770.0M | 949.7M | 1.1B | 1.1B | 1.1B |
Total Non-Current Liabilities | 55.1B | 54.0B | 52.6B | 54.4B | 54.3B |
Total Liabilities | 59.0B | 60.9B | 56.4B | 58.5B | 60.5B |
Equity | |||||
Common Stock | 17.0M | 16.6M | 16.6M | 16.6M | 16.6M |
Retained Earnings | 66.8B | 63.5B | 59.5B | 57.5B | 53.9B |
Treasury Stock | 77.4B | 74.6B | 71.6B | 67.8B | 67.1B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -3.8B | -4.7B | -6.0B | -4.6B | -7.8B |
Key Metrics | |||||
Total Debt | 51.9B | 53.1B | 48.7B | 49.3B | 51.5B |
Working Capital | 738.0M | 1.1B | 1.6B | 3.1B | 62.0M |
Balance Sheet Composition
McDonald's Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.2B | 8.5B | 6.2B | 7.5B | 4.7B |
Depreciation & Amortization | 2.1B | 2.0B | 1.9B | 1.9B | 1.8B |
Stock-Based Compensation | 172.0M | 175.2M | 166.7M | 139.2M | 92.4M |
Working Capital Changes | 71.0M | -314.2M | -773.9M | 170.2M | -212.9M |
Operating Cash Flow | 10.0B | 9.5B | 6.5B | 9.0B | 6.3B |
Investing Activities | |||||
Capital Expenditures | 122.0M | 94.9M | 38.9M | 106.2M | 27.4M |
Acquisitions | -2.2B | -245.9M | -361.1M | -178.0M | 10.2M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.6B | -827.1M | -778.9M | -125.7M | 95.0M |
Financing Activities | |||||
Share Repurchases | -2.8B | -3.1B | -3.9B | -845.5M | -907.8M |
Dividends Paid | -4.9B | -4.5B | -4.2B | -3.9B | -3.8B |
Debt Issuance | 2.4B | 5.2B | 3.4B | 1.2B | 5.5B |
Debt Repayment | -2.8B | -2.4B | -2.2B | -2.2B | -2.4B |
Financing Cash Flow | -7.8B | -4.6B | -6.8B | -5.9B | -2.5B |
Free Cash Flow | 6.7B | 7.3B | 5.5B | 7.1B | 4.6B |
Net Change in Cash | -401.0M | 4.0B | -1.1B | 2.9B | 3.8B |
Cash Flow Trend
McDonald's Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.67
Forward P/E
24.66
Price to Book
-81.27
Price to Sales
8.51
PEG Ratio
2.27
Profitability Ratios
Profit Margin
32.21%
Operating Margin
47.65%
Return on Equity
-216.57%
Return on Assets
13.26%
Financial Health
Current Ratio
1.30
Debt to Equity
-20.25
Beta
0.52
Per Share Data
EPS (TTM)
$11.66
Book Value per Share
$-3.87
Revenue per Share
$36.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mcd | 221.9B | 26.67 | -81.27 | -216.57% | 32.21% | -20.25 |
Starbucks | 103.0B | 39.22 | -13.41 | -50.54% | 7.18% | -3.63 |
Chipotle Mexican | 58.2B | 38.39 | 16.49 | 42.59% | 13.32% | 135.50 |
Yum! Brands | 41.5B | 29.44 | -5.42 | -19.43% | 18.12% | -1.60 |
Restaurant Brands | 29.3B | 24.20 | 6.34 | 24.00% | 9.43% | 313.69 |
Darden Restaurants | 23.9B | 23.12 | 10.38 | 46.16% | 8.69% | 338.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.