Moody's Corporation | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.9B
Gross Profit 1.4B 74.48%
Operating Income 881.0M 45.79%
Net Income 625.0M 32.48%
EPS (Diluted) $3.46

Balance Sheet Metrics

Total Assets 15.1B
Total Liabilities 11.2B
Shareholders Equity 3.9B
Debt to Equity 2.91

Cash Flow Metrics

Operating Cash Flow 1.0B
Free Cash Flow 672.0M

Revenue & Profitability Trend

Moody's Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.1B-5.5B6.2B5.4B
Cost of Goods Sold i1.9B-1.6B1.6B1.5B
Gross Profit i5.1B-3.9B4.6B3.9B
Gross Margin % i72.6%0.0%70.5%73.7%72.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.7B1.6B1.5B1.5B1.2B
Other Operating Expenses i-----
Total Operating Expenses i1.7B1.6B1.5B1.5B1.2B
Operating Income i3.0B2.2B2.0B2.8B2.4B
Operating Margin % i42.0%0.0%36.5%45.7%45.6%
Non-Operating Items
Interest Income i102.0M-15.0M30.0M11.0M
Interest Expense i339.0M-246.0M171.0M205.0M
Other Non-Operating Income-41.0M-38.0M-6.0M82.0M-13.0M
Pre-tax Income i2.7B-1.8B2.8B2.2B
Income Tax i640.0M-386.0M541.0M452.0M
Effective Tax Rate % i23.7%0.0%21.9%19.6%20.3%
Net Income i2.1B-1.4B2.2B1.8B
Net Margin % i29.0%0.0%25.1%35.6%33.1%
Key Metrics
EBITDA i3.6B-2.4B3.2B2.7B
EPS (Basic) i$11.32$8.77$7.47$11.88$9.48
EPS (Diluted) i$11.26$8.73$7.44$11.78$9.39
Basic Shares Outstanding i181800000183200000183900000186400000187600000
Diluted Shares Outstanding i181800000183200000183900000186400000187600000

Income Statement Trend

Moody's Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.4B-1.8B1.8B2.6B
Short-term Investments i566.0M-90.0M91.0M99.0M
Accounts Receivable i1.8B-1.7B1.7B1.4B
Inventory i-----
Other Current Assets178.0M-136.0M177.0M167.0M
Total Current Assets i5.3B-4.1B4.0B4.5B
Non-Current Assets
Property, Plant & Equipment i216.0M-346.0M438.0M393.0M
Goodwill i13.9B-13.9B14.5B10.9B
Intangible Assets i1.9B-2.2B2.5B1.8B
Long-term Investments58.0M-27.0M66.0M57.0M
Other Non-Current Assets763.0M-672.0M729.0M551.0M
Total Non-Current Assets i10.2B-10.3B10.7B7.9B
Total Assets i15.5B-14.3B14.7B12.4B
Liabilities
Current Liabilities
Accounts Payable i53.0M-52.0M47.0M39.0M
Short-term Debt i799.0M-106.0M105.0M94.0M
Current Portion of Long-term Debt-----
Other Current Liabilities24.0M-2.0M12.0M41.0M
Total Current Liabilities i3.6B-2.4B2.5B2.2B
Non-Current Liabilities
Long-term Debt i6.9B-7.8B7.9B6.8B
Deferred Tax Liabilities i449.0M-457.0M488.0M404.0M
Other Non-Current Liabilities52.0M246.0M372.0M436.0M520.0M
Total Non-Current Liabilities i8.2B-9.3B9.3B8.4B
Total Liabilities i11.8B-11.7B11.8B10.6B
Equity
Common Stock i3.0M-3.0M3.0M3.0M
Retained Earnings i16.1B-13.6B12.8B11.0B
Treasury Stock i13.3B-11.5B10.5B9.7B
Other Equity-----
Total Shareholders Equity i3.7B-2.7B2.9B1.8B
Key Metrics
Total Debt i7.7B07.9B8.0B6.9B
Working Capital i1.7B01.7B1.5B2.3B

Balance Sheet Composition

Moody's Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.1B-1.4B2.2B1.8B
Depreciation & Amortization i431.0M-331.0M257.0M220.0M
Stock-Based Compensation i220.0M-169.0M175.0M154.0M
Working Capital Changes i-75.0M0-291.0M-493.0M-209.0M
Operating Cash Flow i2.6B-4.0M1.6B1.9B1.8B
Investing Activities
Capital Expenditures i-----
Acquisitions i-223.0M--169.0M-2.4B-897.0M
Investment Purchases i-651.0M--246.0M-219.0M-183.0M
Investment Sales i135.0M-436.0M182.0M106.0M
Investing Cash Flow i-739.0M-21.0M-2.5B-974.0M
Financing Activities
Share Repurchases i-1.4B-490.0M-983.0M-750.0M-503.0M
Dividends Paid i-620.0M--515.0M-463.0M-420.0M
Debt Issuance i496.0M-988.0M1.7B1.5B
Debt Repayment i0--626.0M-500.0M-1.6B
Financing Cash Flow i-1.5B-490.0M-1.1B-77.0M-1.1B
Free Cash Flow i2.5B-1.2B1.9B2.0B
Net Change in Cash i347.0M-494.0M505.0M-658.0M-234.0M

Cash Flow Trend

Moody's Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.24
Forward P/E 38.24
Price to Book 23.14
Price to Sales 12.50
PEG Ratio 6.90

Profitability Ratios

Profit Margin 29.18%
Operating Margin 44.68%
Return on Equity 53.02%
Return on Assets 12.75%

Financial Health

Current Ratio 1.75
Debt to Equity 179.87
Beta 1.40

Per Share Data

EPS (TTM) $11.78
Book Value per Share $22.02
Revenue per Share $40.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mco91.4B43.2423.1453.02%29.18%179.87
S&P Global 168.3B42.375.0411.29%27.29%31.65
Intercontinental 101.9B34.153.5811.06%31.00%68.94
CME 98.7B26.523.5513.61%58.59%13.60
Coinbase Global 80.5B30.196.6427.96%42.67%38.83
Nasdaq 54.3B36.424.6013.25%18.59%81.98

Financial data is updated regularly. All figures are in the company's reporting currency.