M/I Homes (MHO) | Financial Analysis & Statements
M/I Homes Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
247.8M
21.60%
Operating Income
114.7M
10.00%
Net Income
64.0M
5.58%
EPS (Diluted)
$2.39
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
1.6B
Shareholders Equity
3.2B
Debt to Equity
0.51
Cash Flow Metrics
Operating Cash Flow
-58.5M
Free Cash Flow
-13.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
M/I Homes Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.4B | 4.5B | 4.0B | 4.1B | 3.7B |
| Cost of Goods Sold | 3.4B | 3.3B | 3.0B | 3.1B | 2.8B |
| Gross Profit | 1.1B | 1.2B | 1.0B | 1.0B | 908.9M |
| Gross Margin % | 24.1% | 26.6% | 25.3% | 25.3% | 24.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 510.6M | 492.8M | 431.7M | 406.4M | 390.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 510.6M | 492.8M | 431.7M | 406.4M | 390.6M |
| Operating Income | 554.2M | 706.1M | 587.2M | 637.5M | 518.3M |
| Operating Margin % | 12.5% | 15.7% | 14.6% | 15.4% | 13.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | 2.2M | 2.2M |
| Other Non-Operating Income | -47.7M | - | 33.0K | 6.0K | -7.0M |
| Pre-tax Income | 526.6M | 733.6M | 607.3M | 635.2M | 509.1M |
| Income Tax | 123.6M | 169.9M | 141.9M | 144.5M | 112.2M |
| Effective Tax Rate % | 23.5% | 23.2% | 23.4% | 22.8% | 22.0% |
| Net Income | 402.9M | 563.7M | 465.4M | 490.7M | 396.9M |
| Net Margin % | 9.1% | 12.5% | 11.5% | 11.9% | 10.6% |
| Key Metrics | |||||
| EBITDA | 618.6M | 721.5M | 601.7M | 652.1M | 541.7M |
| EPS (Basic) | $15.07 | $20.29 | $16.76 | $17.60 | $13.64 |
| EPS (Diluted) | $14.74 | $19.71 | $16.21 | $17.24 | $13.28 |
| Basic Shares Outstanding | 26730000 | 27777000 | 27769000 | 27876000 | 29092000 |
| Diluted Shares Outstanding | 26730000 | 27777000 | 27769000 | 27876000 | 29092000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
M/I Homes Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 689.2M | 821.6M | 732.8M | 311.5M | 236.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 3.3B | 3.0B | 2.7B | 2.8B | 2.4B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 4.4B | 4.2B | 3.7B | 3.4B | 3.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 55.0M | 53.9M | 56.4M | 60.4M | 51.0M |
| Goodwill | 43.2M | 42.7M | 43.5M | 48.6M | 41.2M |
| Intangible Assets | 10.4M | 9.9M | 10.7M | 15.8M | 8.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 121.1M | 138.5M | 126.2M | 126.6M | 81.1M |
| Total Non-Current Assets | 394.9M | 352.8M | 316.2M | 332.2M | 275.4M |
| Total Assets | 4.8B | 4.5B | 4.0B | 3.7B | 3.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 181.2M | 198.6M | 204.7M | 228.6M | 244.5M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 232.0M | 267.9M | 289.8M | 321.7M | 352.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0B | 1.0B | 917.2M | 999.5M | 1.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 93.9M | 83.7M | 99.3M | 110.7M | 77.6M |
| Total Non-Current Liabilities | 1.4B | 1.3B | 1.2B | 1.3B | 1.3B |
| Total Liabilities | 1.6B | 1.6B | 1.5B | 1.6B | 1.6B |
| Equity | |||||
| Common Stock | 301.0K | 301.0K | 301.0K | 301.0K | 301.0K |
| Retained Earnings | 3.3B | 2.9B | 2.3B | 1.8B | 1.3B |
| Treasury Stock | 446.2M | 274.4M | 134.6M | 118.2M | 68.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.2B | 2.9B | 2.5B | 2.1B | 1.6B |
| Key Metrics | |||||
| Total Debt | 1.0B | 1.0B | 917.2M | 999.5M | 1.0B |
| Working Capital | 4.2B | 3.9B | 3.4B | 3.1B | 2.6B |
Balance Sheet Composition
M/I Homes Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 402.9M | 563.7M | 465.4M | 490.7M | 396.9M |
| Depreciation & Amortization | 16.7M | 15.5M | 14.5M | 14.6M | 14.3M |
| Stock-Based Compensation | 17.0M | 14.6M | 11.4M | 8.8M | 8.6M |
| Working Capital Changes | -317.0M | -316.9M | -17.0M | -376.4M | -384.1M |
| Operating Cash Flow | 99.0M | 163.9M | 539.8M | 156.7M | -23.4M |
| Investing Activities | |||||
| Capital Expenditures | -9.6M | -8.4M | -5.8M | -9.3M | -16.7M |
| Acquisitions | -57.2M | -54.1M | -23.6M | -20.1M | -51.6M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -66.8M | -62.5M | -29.3M | -27.6M | -67.1M |
| Financing Activities | |||||
| Share Repurchases | -202.0M | -177.0M | -65.3M | -55.3M | -51.5M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 120.3M | 0 | 362.0M | 341.0M |
| Debt Repayment | -9.3M | 0 | -79.9M | -387.0M | -250.0M |
| Financing Cash Flow | -218.3M | -57.4M | -146.0M | -82.9M | 32.9M |
| Free Cash Flow | 127.7M | 171.3M | 546.4M | 174.7M | -42.1M |
| Net Change in Cash | -186.2M | 44.0M | 364.5M | 46.2M | -57.7M |
Cash Flow Trend
M/I Homes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.74
Forward P/E
8.09
Price to Book
1.05
Price to Sales
0.75
PEG Ratio
-0.18
Profitability Ratios
Profit Margin
9.12%
Operating Margin
9.70%
Return on Equity
13.20%
Return on Assets
7.26%
Financial Health
Current Ratio
7.32
Debt to Equity
32.53
Beta
1.77
Per Share Data
EPS (TTM)
$14.74
Book Value per Share
$122.90
Revenue per Share
$165.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MHO | 3.5B | 8.74 | 1.05 | 13.20% | 9.12% | 32.53 |
| D.R. Horton | 46.8B | 15.42 | 1.98 | 13.08% | 9.51% | 27.12 |
| Lennar | 23.2B | 13.64 | 1.07 | 8.08% | 5.39% | 24.99 |
| Installed Building | 8.3B | 32.38 | 11.87 | 37.51% | 8.93% | 139.70 |
| Taylor Morrison Home | 6.1B | 9.42 | 0.97 | 11.11% | 8.77% | 38.65 |
| Meritage Homes | 4.6B | 12.60 | 0.91 | 7.49% | 6.86% | 36.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






