TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: May 2025

Income Metrics

Revenue 1.7B
Gross Profit 622.8M 37.53%
Operating Income 258.6M 15.58%
Net Income 175.0M 10.55%
EPS (Diluted) $0.65

Balance Sheet Metrics

Total Assets 13.2B
Total Liabilities 7.6B
Shareholders Equity 5.6B
Debt to Equity 1.34

Cash Flow Metrics

Operating Cash Flow 51.3M
Free Cash Flow -2.4M

Revenue & Profitability Trend

McCormick & Company Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.7B6.7B6.4B6.3B5.6B
Cost of Goods Sold i4.1B4.2B4.1B3.8B3.3B
Gross Profit i2.6B2.5B2.3B2.5B2.3B
Gross Margin % i38.5%37.6%35.8%39.5%41.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.5B1.5B1.4B1.4B1.3B
Other Operating Expenses i-----
Total Operating Expenses i1.5B1.5B1.4B1.4B1.3B
Operating Income i1.1B1.0B917.4M1.1B1.0B
Operating Margin % i15.9%15.4%14.4%17.3%18.2%
Non-Operating Items
Interest Income i45.9M36.6M17.8M9.3M7.8M
Interest Expense i209.4M208.2M149.1M136.6M135.6M
Other Non-Operating Income-8.0M-53.9M26.7M-67.4M-9.5M
Pre-tax Income i898.3M798.7M812.8M895.8M881.5M
Income Tax i184.0M174.5M168.6M192.7M174.9M
Effective Tax Rate % i20.5%21.8%20.7%21.5%19.8%
Net Income i788.5M680.6M682.0M755.3M747.4M
Net Margin % i11.7%10.2%10.7%12.0%13.3%
Key Metrics
EBITDA i1.3B1.3B1.2B1.3B1.2B
EPS (Basic) i$2.94$2.54$2.54$2.83$2.80
EPS (Diluted) i$2.92$2.52$2.52$2.80$2.78
Basic Shares Outstanding i268500000268400000268200000267300000266500000
Diluted Shares Outstanding i268500000268400000268200000267300000266500000

Income Statement Trend

McCormick & Company Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i186.1M166.6M334.0M351.7M423.6M
Short-term Investments i-----
Accounts Receivable i587.4M587.5M573.7M549.5M528.5M
Inventory i1.2B1.1B1.3B1.2B1.0B
Other Current Assets74.1M73.4M77.2M70.6M60.9M
Total Current Assets i2.1B2.0B2.4B2.2B2.1B
Non-Current Assets
Property, Plant & Equipment i211.0M220.0M218.9M136.8M136.8M
Goodwill i14.0B14.0B14.0B14.3B13.3B
Intangible Assets i3.5B3.5B3.5B3.6B3.4B
Long-term Investments-----
Other Non-Current Assets176.7M148.1M153.4M140.6M176.3M
Total Non-Current Assets i10.9B10.9B10.7B10.7B10.0B
Total Assets i13.1B12.9B13.1B12.9B12.1B
Liabilities
Current Liabilities
Accounts Payable i1.2B1.1B1.2B1.1B1.0B
Short-term Debt i748.3M1.1B1.5B1.3B1.2B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i2.9B3.1B3.4B3.2B3.0B
Non-Current Liabilities
Long-term Debt i3.8B3.5B3.8B4.1B3.9B
Deferred Tax Liabilities i840.5M861.2M866.3M792.3M727.2M
Other Non-Current Liabilities145.1M175.0M169.0M144.6M166.4M
Total Non-Current Liabilities i4.9B4.7B5.0B5.3B5.1B
Total Liabilities i7.8B7.8B8.4B8.5B8.1B
Equity
Common Stock i2.2B2.2B2.1B2.1B2.0B
Retained Earnings i3.5B3.2B3.0B2.8B2.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.3B5.1B4.7B4.4B3.9B
Key Metrics
Total Debt i4.5B4.6B5.3B5.4B5.0B
Working Capital i-743.8M-1.1B-1.0B-1.0B-962.9M

Balance Sheet Composition

McCormick & Company Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i788.5M680.6M682.0M755.3M747.4M
Depreciation & Amortization i208.8M199.3M200.6M186.3M165.0M
Stock-Based Compensation i47.4M63.4M60.3M66.6M46.0M
Working Capital Changes i-83.0M269.3M-255.7M-222.8M102.6M
Operating Cash Flow i931.4M1.2B709.0M827.7M1.0B
Investing Activities
Capital Expenditures i-----
Acquisitions i01.0M95.2M-641.0M-803.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i5.9M3.4M102.0M-630.6M-800.3M
Financing Activities
Share Repurchases i-53.1M-35.7M-38.8M-8.6M-47.3M
Dividends Paid i-451.0M-418.5M-396.7M-363.3M-330.1M
Debt Issuance i495.5M496.4M01.0B527.0M
Debt Repayment i-801.1M-268.1M-772.0M-257.1M-257.7M
Financing Cash Flow i-600.6M-1.2B-528.6M8.5M164.3M
Free Cash Flow i647.0M973.4M389.5M550.3M816.0M
Net Change in Cash i336.7M9.8M282.4M205.6M413.8M

Cash Flow Trend

McCormick & Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.56
Price to Book 3.38
Price to Sales 2.80
PEG Ratio 1.56

Profitability Ratios

Profit Margin 11.50%
Operating Margin 15.65%
Return on Equity 14.12%
Return on Assets 5.19%

Financial Health

Current Ratio 0.68
Debt to Equity 79.12
Beta 0.66

Per Share Data

EPS (TTM) $2.87
Book Value per Share $20.87
Revenue per Share $25.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mkc.v18.9B24.563.3814.12%11.50%79.12
Kraft Heinz 32.3B13.010.78-11.64%-20.83%51.12
Kellanova 27.8B20.906.7635.33%10.56%154.85
General Mills 26.7B12.032.9124.59%11.78%166.07
McCormick & Company 18.9B24.503.3714.12%11.50%79.12
Hormel Foods 15.7B20.941.959.37%6.27%35.54

Financial data is updated regularly. All figures are in the company's reporting currency.