
3M Company (MMM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.0B
Gross Profit
2.5B
41.59%
Operating Income
1.2B
20.93%
Net Income
1.1B
18.84%
EPS (Diluted)
$2.04
Balance Sheet Metrics
Total Assets
40.0B
Total Liabilities
35.4B
Shareholders Equity
4.5B
Debt to Equity
7.83
Cash Flow Metrics
Operating Cash Flow
-145.0M
Free Cash Flow
-315.0M
Revenue & Profitability Trend
3M Company Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 24.6B | 32.7B | 34.2B | 35.4B | 32.2B |
Cost of Goods Sold | 14.4B | 18.5B | 19.2B | 18.8B | 16.6B |
Gross Profit | 10.1B | 14.2B | 15.0B | 16.6B | 15.6B |
Gross Margin % | 41.2% | 43.5% | 43.8% | 46.8% | 48.4% |
Operating Expenses | |||||
Research & Development | 1.1B | 1.8B | 1.9B | 2.0B | 1.9B |
Selling, General & Administrative | 4.2B | 21.5B | 9.0B | 7.2B | 6.9B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 5.3B | 23.4B | 10.9B | 9.2B | 8.8B |
Operating Income | 4.8B | -9.2B | 4.1B | 7.4B | 6.8B |
Operating Margin % | 19.6% | -28.0% | 11.9% | 20.8% | 21.0% |
Non-Operating Items | |||||
Interest Income | 452.0M | 253.0M | 67.0M | 26.0M | 29.0M |
Interest Expense | 1.2B | 942.0M | 462.0M | 488.0M | 529.0M |
Other Non-Operating Income | 736.0M | 165.0M | 2.7B | 297.0M | 523.0M |
Pre-tax Income | 4.8B | -9.7B | 6.4B | 7.2B | 6.8B |
Income Tax | 804.0M | -2.7B | 612.0M | 1.3B | 1.3B |
Effective Tax Rate % | 16.7% | 0.0% | 9.6% | 17.8% | 19.7% |
Net Income | 4.2B | -7.0B | 5.8B | 5.9B | 5.5B |
Net Margin % | 17.0% | -21.4% | 16.9% | 16.8% | 16.9% |
Key Metrics | |||||
EBITDA | 5.8B | -6.8B | 6.2B | 9.6B | 8.8B |
EPS (Basic) | $7.58 | $-12.63 | $10.21 | $10.23 | $9.32 |
EPS (Diluted) | $7.55 | $-12.63 | $10.18 | $10.12 | $9.25 |
Basic Shares Outstanding | 550800000 | 553900000 | 566000000 | 579000000 | 577600000 |
Diluted Shares Outstanding | 550800000 | 553900000 | 566000000 | 579000000 | 577600000 |
Income Statement Trend
3M Company Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.6B | 5.9B | 3.7B | 4.6B | 4.6B |
Short-term Investments | 2.1B | 53.0M | 238.0M | 201.0M | 404.0M |
Accounts Receivable | 3.2B | 4.8B | 4.5B | 4.7B | 4.7B |
Inventory | 3.7B | 4.8B | 5.4B | 5.0B | 4.2B |
Other Current Assets | 686.0M | 149.0M | 191.0M | 151.0M | 166.0M |
Total Current Assets | 15.9B | 16.4B | 14.7B | 15.4B | 15.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 565.0M | 759.0M | 829.0M | 858.0M | 864.0M |
Goodwill | 13.8B | 30.1B | 30.3B | 32.3B | 33.4B |
Intangible Assets | 1.2B | 4.2B | 4.7B | 5.3B | 5.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.8B | 5.6B | 2.1B | 1.4B | 1.6B |
Total Non-Current Assets | 24.0B | 34.2B | 31.8B | 31.7B | 32.4B |
Total Assets | 39.9B | 50.6B | 46.5B | 47.1B | 47.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.7B | 3.2B | 3.2B | 3.0B | 2.6B |
Short-term Debt | 2.1B | 3.2B | 2.2B | 1.6B | 1.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.4B | 5.7B | 1.4B | 1.3B | 1.6B |
Total Current Liabilities | 11.3B | 15.3B | 9.5B | 9.0B | 7.9B |
Non-Current Liabilities | |||||
Long-term Debt | 11.6B | 13.7B | 14.7B | 16.7B | 18.7B |
Deferred Tax Liabilities | 354.0M | 528.0M | 559.0M | 458.0M | 333.0M |
Other Non-Current Liabilities | 10.0B | 12.5B | 3.5B | 1.1B | 1.1B |
Total Non-Current Liabilities | 24.7B | 30.4B | 22.2B | 22.9B | 26.5B |
Total Liabilities | 36.0B | 45.7B | 31.7B | 32.0B | 34.4B |
Equity | |||||
Common Stock | 9.0M | 9.0M | 9.0M | 9.0M | 9.0M |
Retained Earnings | 36.8B | 37.5B | 48.0B | 45.8B | 43.8B |
Treasury Stock | 34.5B | 32.9B | 33.3B | 30.5B | 29.4B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.9B | 4.9B | 14.8B | 15.1B | 12.9B |
Key Metrics | |||||
Total Debt | 13.7B | 16.9B | 16.9B | 18.3B | 19.8B |
Working Capital | 4.6B | 1.1B | 5.2B | 6.4B | 7.0B |
Balance Sheet Composition
3M Company Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.2B | -7.0B | 5.8B | 5.9B | 5.5B |
Depreciation & Amortization | 1.4B | 2.0B | 1.8B | 1.9B | 1.9B |
Stock-Based Compensation | 289.0M | 274.0M | 263.0M | 274.0M | 262.0M |
Working Capital Changes | 201.0M | 535.0M | -623.0M | -507.0M | 326.0M |
Operating Cash Flow | 1.1B | 6.8B | 7.3B | 7.5B | 8.0B |
Investing Activities | |||||
Capital Expenditures | -1.1B | -1.5B | -1.5B | -1.6B | -1.4B |
Acquisitions | 0 | 60.0M | 491.0M | 0 | 551.0M |
Investment Purchases | -4.2B | -1.5B | -1.2B | -2.2B | -1.6B |
Investment Sales | 2.1B | 1.7B | 1.3B | 2.4B | 1.8B |
Investing Cash Flow | -3.2B | -1.2B | -1.0B | -1.3B | -580.0M |
Financing Activities | |||||
Share Repurchases | -1.8B | -33.0M | -1.5B | -2.2B | -368.0M |
Dividends Paid | -2.0B | -3.3B | -3.4B | -3.4B | -3.4B |
Debt Issuance | 8.4B | 2.8B | 1.0M | 1.0M | 1.8B |
Debt Repayment | -2.7B | -3.1B | -1.2B | -1.1B | -3.5B |
Financing Cash Flow | 1.0B | -3.4B | -5.7B | -6.8B | -5.7B |
Free Cash Flow | 638.0M | 5.1B | 3.8B | 5.9B | 6.6B |
Net Change in Cash | -1.1B | 2.2B | 518.0M | -609.0M | 1.7B |
Cash Flow Trend
3M Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.26
Forward P/E
19.41
Price to Book
19.03
Price to Sales
3.32
PEG Ratio
19.41
Profitability Ratios
Profit Margin
16.01%
Operating Margin
17.78%
Return on Equity
94.76%
Return on Assets
7.32%
Financial Health
Current Ratio
1.72
Debt to Equity
316.76
Beta
1.10
Per Share Data
EPS (TTM)
$7.21
Book Value per Share
$8.05
Revenue per Share
$45.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mmm | 81.7B | 21.26 | 19.03 | 94.76% | 16.01% | 316.76 |
Honeywell | 137.4B | 24.64 | 8.53 | 33.60% | 14.30% | 226.06 |
Valmont Industries | 7.3B | 34.12 | 4.75 | 15.61% | 5.98% | 53.84 |
Seaboard | 3.4B | 24.63 | 0.70 | 2.99% | 1.46% | 38.50 |
MDU Resources | 3.4B | 18.76 | 1.23 | 6.36% | 11.64% | 79.87 |
Otter Tail | 3.3B | 11.74 | 1.88 | 17.14% | 21.82% | 58.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.