TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 6.0B
Gross Profit 2.5B 41.59%
Operating Income 1.2B 20.93%
Net Income 1.1B 18.84%
EPS (Diluted) $2.04

Balance Sheet Metrics

Total Assets 40.0B
Total Liabilities 35.4B
Shareholders Equity 4.5B
Debt to Equity 7.83

Cash Flow Metrics

Operating Cash Flow -145.0M
Free Cash Flow -315.0M

Revenue & Profitability Trend

3M Company Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i24.6B32.7B34.2B35.4B32.2B
Cost of Goods Sold i14.4B18.5B19.2B18.8B16.6B
Gross Profit i10.1B14.2B15.0B16.6B15.6B
Gross Margin % i41.2%43.5%43.8%46.8%48.4%
Operating Expenses
Research & Development i1.1B1.8B1.9B2.0B1.9B
Selling, General & Administrative i4.2B21.5B9.0B7.2B6.9B
Other Operating Expenses i-----
Total Operating Expenses i5.3B23.4B10.9B9.2B8.8B
Operating Income i4.8B-9.2B4.1B7.4B6.8B
Operating Margin % i19.6%-28.0%11.9%20.8%21.0%
Non-Operating Items
Interest Income i452.0M253.0M67.0M26.0M29.0M
Interest Expense i1.2B942.0M462.0M488.0M529.0M
Other Non-Operating Income736.0M165.0M2.7B297.0M523.0M
Pre-tax Income i4.8B-9.7B6.4B7.2B6.8B
Income Tax i804.0M-2.7B612.0M1.3B1.3B
Effective Tax Rate % i16.7%0.0%9.6%17.8%19.7%
Net Income i4.2B-7.0B5.8B5.9B5.5B
Net Margin % i17.0%-21.4%16.9%16.8%16.9%
Key Metrics
EBITDA i5.8B-6.8B6.2B9.6B8.8B
EPS (Basic) i$7.58$-12.63$10.21$10.23$9.32
EPS (Diluted) i$7.55$-12.63$10.18$10.12$9.25
Basic Shares Outstanding i550800000553900000566000000579000000577600000
Diluted Shares Outstanding i550800000553900000566000000579000000577600000

Income Statement Trend

3M Company Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i5.6B5.9B3.7B4.6B4.6B
Short-term Investments i2.1B53.0M238.0M201.0M404.0M
Accounts Receivable i3.2B4.8B4.5B4.7B4.7B
Inventory i3.7B4.8B5.4B5.0B4.2B
Other Current Assets686.0M149.0M191.0M151.0M166.0M
Total Current Assets i15.9B16.4B14.7B15.4B15.0B
Non-Current Assets
Property, Plant & Equipment i565.0M759.0M829.0M858.0M864.0M
Goodwill i13.8B30.1B30.3B32.3B33.4B
Intangible Assets i1.2B4.2B4.7B5.3B5.8B
Long-term Investments-----
Other Non-Current Assets4.8B5.6B2.1B1.4B1.6B
Total Non-Current Assets i24.0B34.2B31.8B31.7B32.4B
Total Assets i39.9B50.6B46.5B47.1B47.3B
Liabilities
Current Liabilities
Accounts Payable i2.7B3.2B3.2B3.0B2.6B
Short-term Debt i2.1B3.2B2.2B1.6B1.1B
Current Portion of Long-term Debt-----
Other Current Liabilities4.4B5.7B1.4B1.3B1.6B
Total Current Liabilities i11.3B15.3B9.5B9.0B7.9B
Non-Current Liabilities
Long-term Debt i11.6B13.7B14.7B16.7B18.7B
Deferred Tax Liabilities i354.0M528.0M559.0M458.0M333.0M
Other Non-Current Liabilities10.0B12.5B3.5B1.1B1.1B
Total Non-Current Liabilities i24.7B30.4B22.2B22.9B26.5B
Total Liabilities i36.0B45.7B31.7B32.0B34.4B
Equity
Common Stock i9.0M9.0M9.0M9.0M9.0M
Retained Earnings i36.8B37.5B48.0B45.8B43.8B
Treasury Stock i34.5B32.9B33.3B30.5B29.4B
Other Equity-----
Total Shareholders Equity i3.9B4.9B14.8B15.1B12.9B
Key Metrics
Total Debt i13.7B16.9B16.9B18.3B19.8B
Working Capital i4.6B1.1B5.2B6.4B7.0B

Balance Sheet Composition

3M Company Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.2B-7.0B5.8B5.9B5.5B
Depreciation & Amortization i1.4B2.0B1.8B1.9B1.9B
Stock-Based Compensation i289.0M274.0M263.0M274.0M262.0M
Working Capital Changes i201.0M535.0M-623.0M-507.0M326.0M
Operating Cash Flow i1.1B6.8B7.3B7.5B8.0B
Investing Activities
Capital Expenditures i-1.1B-1.5B-1.5B-1.6B-1.4B
Acquisitions i060.0M491.0M0551.0M
Investment Purchases i-4.2B-1.5B-1.2B-2.2B-1.6B
Investment Sales i2.1B1.7B1.3B2.4B1.8B
Investing Cash Flow i-3.2B-1.2B-1.0B-1.3B-580.0M
Financing Activities
Share Repurchases i-1.8B-33.0M-1.5B-2.2B-368.0M
Dividends Paid i-2.0B-3.3B-3.4B-3.4B-3.4B
Debt Issuance i8.4B2.8B1.0M1.0M1.8B
Debt Repayment i-2.7B-3.1B-1.2B-1.1B-3.5B
Financing Cash Flow i1.0B-3.4B-5.7B-6.8B-5.7B
Free Cash Flow i638.0M5.1B3.8B5.9B6.6B
Net Change in Cash i-1.1B2.2B518.0M-609.0M1.7B

Cash Flow Trend

3M Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.26
Forward P/E 19.41
Price to Book 19.03
Price to Sales 3.32
PEG Ratio 19.41

Profitability Ratios

Profit Margin 16.01%
Operating Margin 17.78%
Return on Equity 94.76%
Return on Assets 7.32%

Financial Health

Current Ratio 1.72
Debt to Equity 316.76
Beta 1.10

Per Share Data

EPS (TTM) $7.21
Book Value per Share $8.05
Revenue per Share $45.23

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mmm81.7B21.2619.0394.76%16.01%316.76
Honeywell 137.4B24.648.5333.60%14.30%226.06
Valmont Industries 7.3B34.124.7515.61%5.98%53.84
Seaboard 3.4B24.630.702.99%1.46%38.50
MDU Resources 3.4B18.761.236.36%11.64%79.87
Otter Tail 3.3B11.741.8817.14%21.82%58.80

Financial data is updated regularly. All figures are in the company's reporting currency.