Seaboard (SEB) | Financial Analysis & Statements
Seaboard Corporation Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.4B
Gross Profit
191.0M
7.93%
Operating Income
65.0M
2.70%
Net Income
255.0M
10.58%
Balance Sheet Metrics
Total Assets
8.2B
Total Liabilities
3.0B
Shareholders Equity
5.2B
Debt to Equity
0.58
Cash Flow Metrics
Operating Cash Flow
219.0M
Free Cash Flow
53.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Seaboard Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.7B | 9.1B | 9.6B | 11.2B | 9.2B |
| Cost of Goods Sold | 9.1B | 8.5B | 9.2B | 10.2B | 8.4B |
| Gross Profit | 693.0M | 576.0M | 316.0M | 1.0B | 818.0M |
| Gross Margin % | 7.1% | 6.3% | 3.3% | 9.2% | 8.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 454.0M | 420.0M | 403.0M | 373.0M | 360.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 454.0M | 420.0M | 403.0M | 373.0M | 360.0M |
| Operating Income | 239.0M | 156.0M | -87.0M | 657.0M | 458.0M |
| Operating Margin % | 2.5% | 1.7% | -0.9% | 5.8% | 5.0% |
| Non-Operating Items | |||||
| Interest Income | - | 68.0M | 62.0M | 32.0M | 22.0M |
| Interest Expense | 70.0M | 72.0M | 58.0M | 40.0M | 13.0M |
| Other Non-Operating Income | 241.0M | 94.0M | 190.0M | -70.0M | 169.0M |
| Pre-tax Income | 410.0M | 246.0M | 107.0M | 579.0M | 636.0M |
| Income Tax | -91.0M | 156.0M | -120.0M | -3.0M | 65.0M |
| Effective Tax Rate % | -22.2% | 63.4% | -112.1% | -0.5% | 10.2% |
| Net Income | 501.0M | 90.0M | 227.0M | 582.0M | 571.0M |
| Net Margin % | 5.1% | 1.0% | 2.4% | 5.2% | 6.2% |
| Key Metrics | |||||
| EBITDA | 798.0M | 619.0M | 367.0M | 1.1B | 678.0M |
| EPS (Basic) | - | $90.62 | $202.21 | $499.66 | $490.36 |
| EPS (Diluted) | - | $90.62 | $202.21 | $499.66 | $490.36 |
| Basic Shares Outstanding | - | 971055 | 1117636 | 1160779 | 1160779 |
| Diluted Shares Outstanding | - | 971055 | 1117636 | 1160779 | 1160779 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Seaboard Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 178.0M | 98.0M | 56.0M | 199.0M | 75.0M |
| Short-term Investments | 1.1B | 1.1B | 973.0M | 1.1B | 1.4B |
| Accounts Receivable | 589.0M | 569.0M | 500.0M | 588.0M | 553.0M |
| Inventory | 1.5B | 1.4B | 1.5B | 1.7B | 1.7B |
| Other Current Assets | 132.0M | 146.0M | 123.0M | 139.0M | 131.0M |
| Total Current Assets | 3.6B | 3.5B | 3.4B | 4.0B | 4.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 503.0M | 537.0M | 550.0M | 596.0M | 614.0M |
| Goodwill | 336.0M | 347.0M | 346.0M | 339.0M | 371.0M |
| Intangible Assets | - | 19.0M | 26.0M | 31.0M | 45.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 269.0M | 284.0M | 482.0M | 256.0M | 209.0M |
| Total Non-Current Assets | 4.6B | 4.1B | 4.2B | 3.9B | 3.5B |
| Total Assets | 8.2B | 7.7B | 7.6B | 7.9B | 7.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 397.0M | 418.0M | 399.0M | 427.0M | 404.0M |
| Short-term Debt | 571.0M | 448.0M | 372.0M | 613.0M | 687.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 265.0M | 256.0M | 298.0M | 198.0M | 150.0M |
| Total Current Liabilities | 1.5B | 1.4B | 1.3B | 1.5B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.3B | 1.3B | 1.0B | 1.1B |
| Deferred Tax Liabilities | 31.0M | 32.0M | 32.0M | 0 | 99.0M |
| Other Non-Current Liabilities | 147.0M | 147.0M | 190.0M | 268.0M | 219.0M |
| Total Non-Current Liabilities | 1.5B | 1.5B | 1.6B | 1.4B | 1.5B |
| Total Liabilities | 3.0B | 2.9B | 2.9B | 2.9B | 3.1B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 5.6B | 5.1B | 5.0B | 5.4B | 4.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.2B | 4.7B | 4.6B | 5.0B | 4.4B |
| Key Metrics | |||||
| Total Debt | 1.8B | 1.7B | 1.7B | 1.6B | 1.8B |
| Working Capital | 2.1B | 2.1B | 2.0B | 2.5B | 2.5B |
Balance Sheet Composition
Seaboard Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 501.0M | 90.0M | 227.0M | 582.0M | 571.0M |
| Depreciation & Amortization | 318.0M | 311.0M | 283.0M | 235.0M | 178.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -100.0M | -12.0M | 420.0M | -195.0M | -592.0M |
| Operating Cash Flow | 654.0M | 559.0M | 783.0M | 549.0M | 188.0M |
| Investing Activities | |||||
| Capital Expenditures | 35.0M | 34.0M | 34.0M | 29.0M | 39.0M |
| Acquisitions | - | 13.0M | -11.0M | -32.0M | -8.0M |
| Investment Purchases | -2.9B | -1.4B | -2.5B | -684.0M | -2.1B |
| Investment Sales | 2.9B | 1.4B | 2.7B | 732.0M | 2.2B |
| Investing Cash Flow | 19.0M | 27.0M | 233.0M | 37.0M | 158.0M |
| Financing Activities | |||||
| Share Repurchases | -39.0M | -8.0M | -600.0M | 0 | 0 |
| Dividends Paid | -9.0M | -9.0M | -10.0M | -10.0M | -10.0M |
| Debt Issuance | 0 | 0 | 310.0M | 1.0M | 0 |
| Debt Repayment | -858.0M | -1.4B | -1.4B | -1.3B | -584.0M |
| Financing Cash Flow | -765.0M | -1.4B | -2.0B | -1.4B | -316.0M |
| Free Cash Flow | 6.0M | 8.0M | 204.0M | 202.0M | -368.0M |
| Net Change in Cash | -92.0M | -782.0M | -936.0M | -798.0M | 30.0M |
Cash Flow Trend
Seaboard Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.33
Price to Book
1.07
Price to Sales
0.57
Profitability Ratios
Profit Margin
5.09%
Operating Margin
2.70%
Return on Equity
10.04%
Return on Assets
1.88%
Financial Health
Current Ratio
2.40
Debt to Equity
36.62
Beta
0.28
Per Share Data
EPS (TTM)
$514.29
Book Value per Share
$5,441.67
Revenue per Share
$10,108.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SEB | 5.6B | 11.33 | 1.07 | 10.04% | 5.09% | 36.62 |
| Honeywell | 135.8B | 32.07 | 10.15 | 26.14% | 12.63% | 236.61 |
| 3M Company | 75.7B | 28.08 | 16.47 | 71.46% | 11.14% | 379.22 |
| Valmont Industries | 9.8B | 27.47 | 5.92 | 22.19% | 8.91% | 54.56 |
| MDU Resources | 4.5B | 23.59 | 1.62 | 7.01% | 10.15% | 97.75 |
| Otter Tail | 3.7B | 13.32 | 1.96 | 15.63% | 21.16% | 60.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.






