Valmont Industries (VMI) | Financial Analysis & Statements
Valmont Industries, Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.0B
Gross Profit
309.4M
29.80%
Operating Income
123.0M
11.85%
Net Income
169.2M
16.30%
EPS (Diluted)
$9.05
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
1.7B
Shareholders Equity
1.6B
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
131.4M
Free Cash Flow
70.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Valmont Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.1B | 4.1B | 4.2B | 4.3B | 3.5B |
| Cost of Goods Sold | 2.9B | 2.8B | 2.9B | 3.2B | 2.6B |
| Gross Profit | 1.2B | 1.2B | 1.2B | 1.1B | 883.9M |
| Gross Margin % | 30.2% | 30.5% | 29.6% | 25.9% | 25.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 717.6M | 716.6M | 768.4M | 693.0M | 590.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 717.6M | 716.6M | 768.4M | 693.0M | 590.6M |
| Operating Income | 522.3M | 524.6M | 467.6M | 433.2M | 293.3M |
| Operating Margin % | 12.7% | 12.9% | 11.2% | 10.0% | 8.4% |
| Non-Operating Items | |||||
| Interest Income | 8.2M | 7.2M | 6.2M | 2.0M | 1.2M |
| Interest Expense | 40.5M | 58.7M | 56.8M | 47.5M | 42.6M |
| Other Non-Operating Income | -112.3M | -4.4M | -180.6M | -23.8M | 8.2M |
| Pre-tax Income | 377.6M | 468.7M | 236.5M | 363.9M | 260.1M |
| Income Tax | 23.9M | 118.0M | 90.1M | 108.7M | 61.4M |
| Effective Tax Rate % | 6.3% | 25.2% | 38.1% | 29.9% | 23.6% |
| Net Income | 353.7M | 350.6M | 144.9M | 254.3M | 197.7M |
| Net Margin % | 8.6% | 8.6% | 3.5% | 5.9% | 5.6% |
| Key Metrics | |||||
| EBITDA | 609.8M | 623.6M | 561.5M | 545.2M | 399.8M |
| EPS (Basic) | $16.91 | $17.31 | $6.85 | $11.77 | $9.23 |
| EPS (Diluted) | $16.79 | $17.19 | $6.78 | $11.62 | $9.10 |
| Basic Shares Outstanding | 19795000 | 20122000 | 20956000 | 21311000 | 21193000 |
| Diluted Shares Outstanding | 19795000 | 20122000 | 20956000 | 21311000 | 21193000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Valmont Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 187.1M | 164.3M | 203.0M | 185.4M | 177.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 590.1M | 654.4M | 658.0M | 604.2M | 571.6M |
| Inventory | 566.4M | 590.3M | 658.4M | 728.8M | 728.8M |
| Other Current Assets | 70.7M | 87.2M | 91.8M | 87.7M | 83.6M |
| Total Current Assets | 1.7B | 1.7B | 1.8B | 1.8B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 139.9M | 0 | 0 | 0 | 0 |
| Goodwill | 1.3B | 1.4B | 1.4B | 1.7B | 1.6B |
| Intangible Assets | 121.3M | 134.1M | 150.7M | 176.6M | 175.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 74.4M | 253.2M | 273.4M | 240.1M | 252.0M |
| Total Non-Current Assets | 1.6B | 1.6B | 1.7B | 1.8B | 1.7B |
| Total Assets | 3.4B | 3.3B | 3.5B | 3.6B | 3.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 359.5M | 372.2M | 358.3M | 360.3M | 347.8M |
| Short-term Debt | 513.0K | 2.4M | 3.9M | 7.0M | 18.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.9M | - | - | - | - |
| Total Current Liabilities | 731.6M | 811.4M | 723.1M | 804.0M | 765.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 925.2M | 864.5M | 1.3B | 1.0B | 1.1B |
| Deferred Tax Liabilities | 5.3M | 6.3M | 21.2M | 41.1M | 47.8M |
| Other Non-Current Liabilities | 35.3M | 20.8M | 12.8M | 13.5M | 89.7M |
| Total Non-Current Liabilities | 995.4M | 924.9M | 1.3B | 1.1B | 1.3B |
| Total Liabilities | 1.7B | 1.7B | 2.1B | 1.9B | 2.0B |
| Equity | |||||
| Common Stock | 27.9M | 27.9M | 27.9M | 27.9M | 27.9M |
| Retained Earnings | 3.2B | 2.9B | 2.6B | 2.6B | 2.4B |
| Treasury Stock | 1.3B | 1.1B | 1.0B | 765.2M | 773.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.6B | 1.4B | 1.6B | 1.4B |
| Key Metrics | |||||
| Total Debt | 925.7M | 866.8M | 1.3B | 1.0B | 1.1B |
| Working Capital | 988.0M | 872.0M | 1.1B | 976.6M | 946.9M |
Balance Sheet Composition
Valmont Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 353.7M | 350.6M | 144.9M | 254.3M | 197.7M |
| Depreciation & Amortization | 88.5M | 95.4M | 98.7M | 97.2M | 92.6M |
| Stock-Based Compensation | 24.3M | 29.9M | 39.2M | 41.8M | 28.7M |
| Working Capital Changes | -64.8M | 100.6M | -77.0M | -100.2M | -259.0M |
| Operating Cash Flow | 385.3M | 551.8M | 187.2M | 291.8M | 58.1M |
| Investing Activities | |||||
| Capital Expenditures | -145.0M | -79.5M | -96.8M | -93.3M | -107.8M |
| Acquisitions | 0 | 3.8M | -26.3M | -39.3M | -312.5M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | 0 | 0 |
| Investing Cash Flow | -142.7M | -78.9M | -115.3M | -132.1M | -417.3M |
| Financing Activities | |||||
| Share Repurchases | -198.1M | -70.1M | -345.3M | -40.5M | -26.1M |
| Dividends Paid | -52.5M | -48.4M | -49.5M | -45.8M | -41.4M |
| Debt Issuance | 215.8M | 30.0M | 370.0M | 254.0M | 312.5M |
| Debt Repayment | -156.1M | -424.6M | -168.8M | -353.6M | -117.4M |
| Financing Cash Flow | -309.7M | -545.7M | -216.3M | -216.0M | 83.5M |
| Free Cash Flow | 311.4M | 493.2M | 210.0M | 233.0M | -41.9M |
| Net Change in Cash | -67.1M | -72.8M | -144.4M | -56.3M | -275.6M |
Cash Flow Trend
Valmont Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.47
Forward P/E
19.49
Price to Book
5.92
Price to Sales
2.32
PEG Ratio
1.00
Profitability Ratios
Profit Margin
8.91%
Operating Margin
15.12%
Return on Equity
22.19%
Return on Assets
10.09%
Financial Health
Current Ratio
2.38
Debt to Equity
54.56
Beta
1.24
Per Share Data
EPS (TTM)
$18.00
Book Value per Share
$83.58
Revenue per Share
$211.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VMI | 9.8B | 27.47 | 5.92 | 22.19% | 8.91% | 54.56 |
| Honeywell | 135.8B | 32.07 | 10.15 | 26.14% | 12.63% | 236.61 |
| 3M Company | 75.7B | 28.08 | 16.47 | 71.46% | 11.14% | 379.22 |
| Seaboard | 5.6B | 11.33 | 1.07 | 10.04% | 5.09% | 36.62 |
| MDU Resources | 4.5B | 23.59 | 1.62 | 7.01% | 10.15% | 97.75 |
| Otter Tail | 3.7B | 13.32 | 1.96 | 15.63% | 21.16% | 60.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.






