
M&T Bank (MTB.PR.H) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.3B
Net Income
584.0M
25.33%
Balance Sheet Metrics
Total Assets
210.3B
Total Liabilities
181.3B
Shareholders Equity
29.0B
Debt to Equity
6.25
Cash Flow Metrics
Operating Cash Flow
348.0M
Free Cash Flow
610.0M
Revenue & Profitability Trend
M&T Bank Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.2B | 9.4B | 8.0B | 6.0B | 6.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.4B | 3.2B | 3.0B | 2.2B | 2.1B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.4B | 3.2B | 3.0B | 2.2B | 2.1B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.3B | 3.6B | 2.6B | 2.5B | 1.8B |
Income Tax | 722.0M | 878.0M | 620.0M | 596.0M | 416.4M |
Effective Tax Rate % | 21.8% | 24.3% | 23.7% | 24.3% | 23.5% |
Net Income | 2.6B | 2.7B | 2.0B | 1.9B | 1.4B |
Net Margin % | 28.0% | 29.2% | 24.9% | 31.2% | 22.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | - | - | - | - |
EPS (Diluted) | - | - | - | - | - |
Basic Shares Outstanding | - | - | - | - | - |
Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
M&T Bank Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 20.8B | 29.8B | 26.5B | 43.2B | 25.2B |
Short-term Investments | 14.4B | 10.4B | 10.7B | 4.0B | 4.8B |
Accounts Receivable | - | 9.2B | 8.9B | 7.5B | 6.7B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 569.0M | 616.0M | 616.0M | 379.7M | 412.7M |
Goodwill | 17.0B | 17.1B | 17.2B | 9.2B | 9.2B |
Intangible Assets | 94.0M | 147.0M | 209.0M | 4.0M | 14.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 208.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 4.5B | 4.4B | 2.1B | 2.2B |
Short-term Debt | 1.0B | 5.0B | 3.2B | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 12.6B | 8.2B | 4.0B | 3.5B | 4.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 179.1B | - | - | - | - |
Equity | |||||
Common Stock | 91.0M | 91.0M | 91.0M | 81.1M | 81.2M |
Retained Earnings | 19.1B | 17.5B | 15.8B | 14.6B | 13.4B |
Treasury Stock | 2.4B | 2.2B | 1.8B | 5.1B | 5.1B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 29.0B | 27.0B | 25.3B | 17.9B | 16.2B |
Key Metrics | |||||
Total Debt | 13.6B | 13.2B | 7.2B | 3.5B | 4.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
M&T Bank Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.6B | 2.7B | 2.0B | 1.9B | 1.4B |
Depreciation & Amortization | 508.0M | 497.0M | 435.0M | 324.0M | 320.3M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 49.0M | 556.0M | 1.0B | 686.0M | -1.1B |
Operating Cash Flow | 3.1B | 3.7B | 3.4B | 3.0B | 529.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | 0 | 394.0M | 0 | 0 |
Investment Purchases | -14.9B | -4.5B | -9.6B | -2.3B | -48.6M |
Investment Sales | 8.0B | 2.9B | 2.6B | 2.1B | 2.6B |
Investing Cash Flow | -7.5B | -2.0B | -7.2B | -754.0M | 2.6B |
Financing Activities | |||||
Share Repurchases | -746.0M | -594.0M | -1.8B | 0 | -373.8M |
Dividends Paid | -1.0B | -968.0M | -881.0M | -648.0M | -636.4M |
Debt Issuance | 5.5B | 5.0B | 999.0M | 10.0M | 0 |
Debt Repayment | -1.0B | -824.0M | -907.0M | -853.0M | -2.7B |
Financing Cash Flow | -700.0M | 4.4B | 10.0M | -1.0B | -3.7B |
Free Cash Flow | 3.4B | 3.6B | 4.4B | 2.6B | 616.9M |
Net Change in Cash | -5.1B | 6.1B | -3.8B | 1.2B | -547.8M |
Cash Flow Trend
M&T Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.90
Price to Book
0.15
Price to Sales
0.45
Profitability Ratios
Profit Margin
30.35%
Operating Margin
42.54%
Return on Equity
9.49%
Return on Assets
1.29%
Financial Health
Debt to Equity
0.51
Beta
0.62
Per Share Data
EPS (TTM)
$13.09
Book Value per Share
$166.94
Revenue per Share
$54.27
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mtb.pr.h | 4.1B | 1.90 | 0.15 | 9.49% | 30.35% | 0.51 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
U.S. Bancorp | 69.2B | 10.63 | 1.27 | 11.67% | 27.00% | 1.31 |
Webster Financial | 9.5B | 11.53 | 1.05 | 9.44% | 34.45% | 0.50 |
SouthState | 9.3B | 13.64 | 1.06 | 8.19% | 28.66% | 0.32 |
Comerica | 8.5B | 12.76 | 1.26 | 11.14% | 22.55% | 1.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.