
Meritage Homes (MTH) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
6.4B
Gross Profit
1.6B
25.00%
Operating Income
958.3M
14.99%
Net Income
786.2M
12.30%
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
2.0B
Shareholders Equity
5.1B
Debt to Equity
0.39
Cash Flow Metrics
Operating Cash Flow
-87.1M
Free Cash Flow
-256.2M
Revenue & Profitability Trend
Meritage Homes Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.4B | 6.1B | 6.3B | 5.1B | 4.5B |
Cost of Goods Sold | 4.8B | 4.6B | 4.5B | 3.7B | 3.5B |
Gross Profit | 1.6B | 1.5B | 1.8B | 1.4B | 976.0M |
Operating Expenses | 639.9M | 616.6M | 516.2M | 466.9M | 446.9M |
Operating Income | 958.3M | 902.4M | 1.3B | 968.5M | 529.1M |
Pre-tax Income | 1.0B | 949.4M | 1.3B | 954.8M | 533.6M |
Income Tax | 216.7M | 210.7M | 297.1M | 217.4M | 110.1M |
Net Income | 786.2M | 738.7M | 992.2M | 737.4M | 423.5M |
EPS (Diluted) | - | $19.93 | $26.74 | $19.29 | $11.00 |
Income Statement Trend
Meritage Homes Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 6.8B | 6.0B | 5.5B | 4.6B | 3.7B |
Non-Current Assets | 333.6M | 332.3M | 260.5M | 216.6M | 182.6M |
Total Assets | 7.2B | 6.4B | 5.8B | 4.8B | 3.9B |
Liabilities | |||||
Current Liabilities | 596.7M | 641.6M | 613.5M | 543.5M | 444.4M |
Non-Current Liabilities | 1.4B | 1.1B | 1.2B | 1.2B | 1.1B |
Total Liabilities | 2.0B | 1.7B | 1.8B | 1.8B | 1.5B |
Equity | |||||
Total Shareholders Equity | 5.1B | 4.6B | 3.9B | 3.0B | 2.3B |
Balance Sheet Composition
Meritage Homes Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 786.2M | 738.7M | 992.2M | 737.4M | 423.5M |
Operating Cash Flow | -87.1M | 369.1M | -301.9M | -1.2B | 411.7M |
Investing Activities | |||||
Capital Expenditures | -28.4M | -37.8M | -26.5M | -25.1M | -19.2M |
Investing Cash Flow | -46.9M | -43.8M | -32.3M | -26.8M | -19.2M |
Financing Activities | |||||
Dividends Paid | -108.6M | -39.5M | 0 | 0 | - |
Financing Cash Flow | 2.0M | -252.3M | -129.8M | 51.6M | -86.0M |
Free Cash Flow | -256.2M | 317.4M | 378.3M | -177.8M | 510.4M |
Cash Flow Trend
Meritage Homes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.83
Forward P/E
3.12
Price to Book
0.93
Price to Sales
0.77
PEG Ratio
3.12
Profitability Ratios
Profit Margin
11.50%
Operating Margin
11.04%
Return on Equity
14.58%
Return on Assets
7.79%
Financial Health
Current Ratio
12.57
Debt to Equity
36.44
Beta
1.38
Per Share Data
EPS (TTM)
$9.88
Book Value per Share
$72.32
Revenue per Share
$86.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mth | 4.8B | 6.83 | 0.93 | 14.58% | 11.50% | 36.44 |
D.R. Horton | 38.2B | 9.42 | 1.58 | 17.65% | 12.15% | 26.60 |
Lennar | 29.0B | 9.17 | 1.28 | 13.26% | 9.21% | 19.29 |
Taylor Morrison Home | 6.2B | 7.17 | 1.04 | 15.97% | 10.84% | 36.23 |
Installed Building | 5.0B | 20.48 | 7.46 | 36.73% | 8.39% | 147.75 |
KB Home | 3.8B | 7.05 | 0.94 | 15.70% | 9.13% | 44.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.