TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 683.1M
Gross Profit 154.1M 22.56%
Operating Income 90.5M 13.25%
Net Income 35.1M 5.14%
EPS (Diluted) $0.16

Balance Sheet Metrics

Total Assets 9.8B
Total Liabilities 4.5B
Shareholders Equity 5.3B
Debt to Equity 0.86

Cash Flow Metrics

Operating Cash Flow 275.0M
Free Cash Flow -69.1M

Revenue & Profitability Trend

Murphy Oil Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.0B3.4B4.2B2.8B1.8B
Cost of Goods Sold i2.0B1.9B1.8B1.5B1.8B
Gross Profit i1.0B1.5B2.4B1.3B-8.0M
Gross Margin % i33.2%44.0%56.4%45.7%-0.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i110.1M117.3M131.1M122.0M140.2M
Other Operating Expenses i197.0M327.4M317.0M136.7M144.9M
Total Operating Expenses i307.1M444.7M448.1M258.7M285.1M
Operating Income i694.8M1.1B1.9B1.0B-293.1M
Operating Margin % i23.0%31.1%45.8%36.4%-16.7%
Non-Operating Items
Interest Income i-----
Interest Expense i105.9M112.4M150.8M221.8M169.4M
Other Non-Operating Income-21.3M-40.1M-330.2M-756.2M-1.1B
Pre-tax Income i567.6M921.1M1.5B42.9M-1.5B
Income Tax i78.3M195.9M309.5M-5.9M-293.7M
Effective Tax Rate % i13.8%21.3%21.3%-13.7%0.0%
Net Income i486.5M723.7M1.1B47.5M-1.3B
Net Margin % i16.1%21.0%27.0%1.7%-72.1%
Key Metrics
EBITDA i1.6B1.9B2.7B1.8B676.8M
EPS (Basic) i$2.71$4.26$6.22$-0.48$-7.48
EPS (Diluted) i$2.70$4.22$6.13$-0.48$-7.48
Basic Shares Outstanding i150011000155233560155277000154291000153507000
Diluted Shares Outstanding i150011000155233560155277000154291000153507000

Income Statement Trend

Murphy Oil Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i423.6M317.1M492.0M521.2M310.6M
Short-term Investments i-----
Accounts Receivable i272.5M344.0M391.2M258.2M262.0M
Inventory i54.9M54.5M54.5M54.2M66.1M
Other Current Assets-----
Total Current Assets i785.3M752.2M972.3M880.9M1.0B
Non-Current Assets
Property, Plant & Equipment i927.4M877.3M1.1B1.0B1.1B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets50.0M44.1M162.2M414.8M423.9M
Total Non-Current Assets i8.9B9.0B9.3B9.4B9.6B
Total Assets i9.7B9.8B10.3B10.3B10.6B
Liabilities
Current Liabilities
Accounts Payable i472.2M446.9M543.8M623.1M407.1M
Short-term Debt i254.1M208.6M221.1M140.1M103.8M
Current Portion of Long-term Debt-----
Other Current Liabilities----14.4M
Total Current Liabilities i942.8M846.5M1.3B1.2B716.3M
Non-Current Liabilities
Long-term Debt i1.8B1.9B2.6B3.2B3.8B
Deferred Tax Liabilities i335.8M276.6M214.9M182.9M180.3M
Other Non-Current Liabilities274.3M309.6M304.9M570.6M680.6M
Total Non-Current Liabilities i3.4B3.4B3.9B4.8B5.5B
Total Liabilities i4.3B4.2B5.2B6.0B6.2B
Equity
Common Stock i195.1M195.1M195.1M195.1M195.1M
Retained Earnings i6.8B6.5B6.1B5.2B5.4B
Treasury Stock i2.0B1.7B1.6B1.7B1.7B
Other Equity-----
Total Shareholders Equity i5.3B5.5B5.1B4.3B4.4B
Key Metrics
Total Debt i2.1B2.1B2.8B3.4B3.9B
Working Capital i-157.5M-94.4M-285.5M-283.4M284.0M

Balance Sheet Composition

Murphy Oil Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i486.5M723.7M1.1B47.5M-1.3B
Depreciation & Amortization i865.8M861.6M776.8M795.1M987.2M
Stock-Based Compensation i-----
Working Capital Changes i75.7M-92.5M-68.9M116.0M-38.2M
Operating Cash Flow i1.7B1.8B2.4B1.1B-479.0M
Investing Activities
Capital Expenditures i-908.2M-998.7M-1.1B-417.7M-859.0M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-908.2M-998.7M-1.1B-417.7M-859.0M
Financing Activities
Share Repurchases i-301.4M-150.0M000
Dividends Paid i-180.0M-171.0M-128.2M-77.2M-96.0M
Debt Issuance i600.0M00541.9M450.0M
Debt Repayment i-1.0B-1.1B-1.0B-1.2B-263.5M
Financing Cash Flow i-1.1B-1.5B-1.5B-1.2B239.7M
Free Cash Flow i820.8M647.2M1.1B734.0M-70.1M
Net Change in Cash i-309.5M-766.8M-181.3M-465.9M-1.1B

Cash Flow Trend

Murphy Oil Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.62
Forward P/E 7.83
Price to Book 0.84
Price to Sales 1.56
PEG Ratio -0.19

Profitability Ratios

Profit Margin 10.24%
Operating Margin 12.83%
Return on Equity 6.28%
Return on Assets 2.89%

Financial Health

Current Ratio 0.84
Debt to Equity 40.34
Beta 1.01

Per Share Data

EPS (TTM) $1.95
Book Value per Share $36.42
Revenue per Share $19.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mur4.3B15.620.846.28%10.24%40.34
ConocoPhillips 118.1B12.621.7915.93%15.47%35.88
Canadian Natural 67.4B11.251.6120.61%21.90%44.70
Range Resources 9.1B19.212.2112.02%17.15%33.54
Apa 8.9B8.491.4920.44%11.03%67.57
Permian Resources 8.9B8.070.9313.11%22.41%38.18

Financial data is updated regularly. All figures are in the company's reporting currency.