Murphy Oil (MUR) | Financial Analysis & Statements
Murphy Oil Corporation Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
613.1M
Gross Profit
163.4M
26.65%
Operating Income
55.3M
9.03%
Net Income
22.6M
3.68%
EPS (Diluted)
$0.08
Balance Sheet Metrics
Total Assets
9.8B
Total Liabilities
4.6B
Shareholders Equity
5.2B
Debt to Equity
0.88
Cash Flow Metrics
Operating Cash Flow
249.7M
Free Cash Flow
51.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Murphy Oil Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 3.0B | 3.4B | 4.2B | 2.8B |
| Cost of Goods Sold | 1.9B | 2.0B | 1.9B | 1.8B | 1.5B |
| Gross Profit | 747.2M | 1.0B | 1.5B | 2.4B | 1.3B |
| Gross Margin % | 27.8% | 33.2% | 44.0% | 56.4% | 45.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 137.3M | 110.1M | 117.3M | 131.1M | 122.0M |
| Other Operating Expenses | 183.3M | 197.0M | 327.4M | 317.0M | 136.7M |
| Total Operating Expenses | 320.7M | 307.1M | 444.7M | 448.1M | 258.7M |
| Operating Income | 426.5M | 694.8M | 1.1B | 1.9B | 1.0B |
| Operating Margin % | 15.9% | 23.0% | 31.1% | 45.8% | 36.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 96.1M | 105.9M | 112.4M | 150.8M | 221.8M |
| Other Non-Operating Income | -147.6M | -21.3M | -40.1M | -330.2M | -756.2M |
| Pre-tax Income | 182.9M | 567.6M | 921.1M | 1.5B | 42.9M |
| Income Tax | 44.6M | 78.3M | 195.9M | 309.5M | -5.9M |
| Effective Tax Rate % | 24.4% | 13.8% | 21.3% | 21.3% | -13.7% |
| Net Income | 138.8M | 486.5M | 723.7M | 1.1B | 47.5M |
| Net Margin % | 5.2% | 16.1% | 21.0% | 27.0% | 1.7% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.6B | 1.9B | 2.7B | 1.8B |
| EPS (Basic) | $0.73 | $2.71 | $4.26 | $6.22 | $-0.48 |
| EPS (Diluted) | $0.72 | $2.70 | $4.22 | $6.13 | $-0.48 |
| Basic Shares Outstanding | 143124118 | 150011000 | 155233560 | 155277000 | 154291000 |
| Diluted Shares Outstanding | 143124118 | 150011000 | 155233560 | 155277000 | 154291000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Murphy Oil Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 377.2M | 423.6M | 317.1M | 492.0M | 521.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 346.8M | 272.5M | 344.0M | 391.2M | 258.2M |
| Inventory | 57.3M | 54.9M | 54.5M | 54.5M | 54.2M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 816.7M | 785.3M | 752.2M | 972.3M | 880.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 967.6M | 927.4M | 877.3M | 1.1B | 1.0B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 74.1M | 50.0M | 44.1M | 162.2M | 414.8M |
| Total Non-Current Assets | 9.0B | 8.9B | 9.0B | 9.3B | 9.4B |
| Total Assets | 9.8B | 9.7B | 9.8B | 10.3B | 10.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 572.2M | 472.2M | 446.9M | 543.8M | 623.1M |
| Short-term Debt | 281.3M | 254.1M | 208.6M | 221.1M | 140.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.1B | 942.8M | 846.5M | 1.3B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9B | 1.8B | 1.9B | 2.6B | 3.2B |
| Deferred Tax Liabilities | 378.3M | 335.8M | 276.6M | 214.9M | 182.9M |
| Other Non-Current Liabilities | 263.6M | 274.3M | 309.6M | 304.9M | 570.6M |
| Total Non-Current Liabilities | 3.5B | 3.4B | 3.4B | 3.9B | 4.8B |
| Total Liabilities | 4.6B | 4.3B | 4.2B | 5.2B | 6.0B |
| Equity | |||||
| Common Stock | 195.1M | 195.1M | 195.1M | 195.1M | 195.1M |
| Retained Earnings | 6.7B | 6.8B | 6.5B | 6.1B | 5.2B |
| Treasury Stock | 2.1B | 2.0B | 1.7B | 1.6B | 1.7B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.2B | 5.3B | 5.5B | 5.1B | 4.3B |
| Key Metrics | |||||
| Total Debt | 2.2B | 2.1B | 2.1B | 2.8B | 3.4B |
| Working Capital | -246.0M | -157.5M | -94.4M | -285.5M | -283.4M |
Balance Sheet Composition
Murphy Oil Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 138.8M | 486.5M | 723.7M | 1.1B | 47.5M |
| Depreciation & Amortization | 977.8M | 865.8M | 861.6M | 776.8M | 795.1M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -73.8M | 75.7M | -92.5M | -68.9M | 116.0M |
| Operating Cash Flow | 1.1B | 1.7B | 1.8B | 2.4B | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -1.0B | -908.2M | -998.7M | -1.1B | -417.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.0B | -908.2M | -998.7M | -1.1B | -417.7M |
| Financing Activities | |||||
| Share Repurchases | -102.6M | -301.4M | -150.0M | 0 | 0 |
| Dividends Paid | -186.2M | -180.0M | -171.0M | -128.2M | -77.2M |
| Debt Issuance | 550.0M | 600.0M | 0 | 0 | 541.9M |
| Debt Repayment | -451.2M | -1.0B | -1.1B | -1.0B | -1.2B |
| Financing Cash Flow | -264.1M | -1.1B | -1.5B | -1.5B | -1.2B |
| Free Cash Flow | 198.2M | 820.8M | 647.2M | 1.1B | 734.0M |
| Net Change in Cash | -158.2M | -309.5M | -766.8M | -181.3M | -465.9M |
Cash Flow Trend
Murphy Oil Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.86
Forward P/E
10.71
Price to Book
1.06
Price to Sales
2.03
PEG Ratio
-0.69
Profitability Ratios
Profit Margin
3.88%
Operating Margin
-10.40%
Return on Equity
2.62%
Return on Assets
1.78%
Financial Health
Current Ratio
0.77
Debt to Equity
42.04
Beta
0.58
Per Share Data
EPS (TTM)
$0.72
Book Value per Share
$35.85
Revenue per Share
$18.79
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MUR | 5.5B | 52.86 | 1.06 | 2.62% | 3.88% | 42.04 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Range Resources | 9.8B | 15.22 | 2.27 | 15.94% | 22.02% | 31.78 |
| Chord Energy | 7.7B | 182.85 | 0.95 | 0.53% | 0.97% | 18.69 |
| Matador Resources | 7.3B | 9.68 | 1.30 | 15.03% | 20.76% | 59.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.






