Nabors Industries (NBR) | Financial Analysis & Statements
Nabors Industries Ltd. Small-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
797.5M
Gross Profit
152.0M
19.06%
Operating Income
62.4M
7.82%
Net Income
17.0M
2.13%
EPS (Diluted)
$0.17
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
3.4B
Shareholders Equity
1.4B
Debt to Equity
2.33
Cash Flow Metrics
Operating Cash Flow
280.1M
Free Cash Flow
83.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Nabors Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.2B | 2.9B | 3.0B | 2.7B | 2.0B |
| Cost of Goods Sold | 2.6B | 2.4B | 2.4B | 2.3B | 2.0B |
| Gross Profit | 621.1M | 554.3M | 570.3M | 322.7M | 37.3M |
| Gross Margin % | 19.5% | 18.9% | 19.0% | 12.2% | 1.8% |
| Operating Expenses | |||||
| Research & Development | 53.1M | 57.1M | 56.3M | 49.9M | 35.2M |
| Selling, General & Administrative | 304.6M | 249.3M | 244.1M | 228.4M | 213.6M |
| Other Operating Expenses | - | - | - | - | 418.0K |
| Total Operating Expenses | 357.6M | 306.4M | 300.4M | 278.4M | 249.1M |
| Operating Income | 263.4M | 247.9M | 269.9M | 44.3M | -211.9M |
| Operating Margin % | 8.3% | 8.5% | 9.0% | 1.7% | -10.5% |
| Non-Operating Items | |||||
| Interest Income | 27.9M | 39.1M | 45.9M | 15.5M | 1.5M |
| Interest Expense | 215.4M | 210.9M | 185.3M | 177.9M | 171.5M |
| Other Non-Operating Income | 461.5M | -107.2M | -1.4M | -127.6M | -106.3M |
| Pre-tax Income | 537.5M | -31.0M | 129.1M | -245.7M | -488.1M |
| Income Tax | 163.1M | 56.9M | 79.2M | 61.5M | 55.6M |
| Effective Tax Rate % | 30.3% | 0.0% | 61.4% | 0.0% | 0.0% |
| Net Income | 374.4M | -88.0M | 49.9M | -307.2M | -543.7M |
| Net Margin % | 11.8% | -3.0% | 1.7% | -11.6% | -26.9% |
| Key Metrics | |||||
| EBITDA | 891.9M | 883.6M | 959.2M | 718.2M | 466.6M |
| EPS (Basic) | $18.75 | $-22.37 | $-5.49 | $-40.52 | $-76.58 |
| EPS (Diluted) | $17.39 | $-22.37 | $-5.49 | $-40.52 | $-76.58 |
| Basic Shares Outstanding | 13193000 | 9202000 | 9159000 | 8898000 | 7605000 |
| Diluted Shares Outstanding | 13193000 | 9202000 | 9159000 | 8898000 | 7605000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nabors Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 940.7M | 389.7M | 1.1B | 451.0M | 991.5M |
| Short-term Investments | 31.0K | 7.6M | 12.7M | 1.3M | 17.0K |
| Accounts Receivable | 391.7M | 388.0M | 347.8M | 327.4M | 287.6M |
| Inventory | 94.8M | 130.0M | 147.8M | 127.9M | 126.4M |
| Other Current Assets | 124.3M | 84.3M | 79.9M | 93.0M | 96.3M |
| Total Current Assets | 1.6B | 999.5M | 1.6B | 1.0B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.8B | 12.3B | 12.2B | 12.0B | 12.0B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 318.1M | 673.8M | 733.6M | 703.1M | 675.1M |
| Total Non-Current Assets | 3.2B | 3.5B | 3.6B | 3.7B | 4.0B |
| Total Assets | 4.8B | 4.5B | 5.3B | 4.7B | 5.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 300.5M | 321.0M | 294.4M | 314.0M | 253.7M |
| Short-term Debt | 387.2M | 6.8M | 635.0M | 6.8M | 5.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 993.0M | 571.9M | 1.2B | 596.4M | 525.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.1B | 2.5B | 2.5B | 2.5B | 3.3B |
| Deferred Tax Liabilities | 7.1M | 2.5M | 1.4M | 2.9M | 2.8M |
| Other Non-Current Liabilities | 234.7M | 218.3M | 270.0M | 377.7M | 340.3M |
| Total Non-Current Liabilities | 2.4B | 2.7B | 2.8B | 2.9B | 3.6B |
| Total Liabilities | 3.4B | 3.3B | 4.0B | 3.5B | 4.1B |
| Equity | |||||
| Common Stock | 785.0K | 533.0K | 527.0K | 525.0K | 466.0K |
| Retained Earnings | -1.8B | -2.1B | -1.9B | -1.8B | -1.5B |
| Treasury Stock | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.2B | 1.3B | 1.2B | 1.4B |
| Key Metrics | |||||
| Total Debt | 2.5B | 2.5B | 3.1B | 2.5B | 3.3B |
| Working Capital | 558.6M | 427.6M | 431.7M | 404.2M | 976.6M |
Balance Sheet Composition
Nabors Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 374.4M | -88.0M | 49.9M | -307.2M | -543.7M |
| Depreciation & Amortization | 649.2M | 633.4M | 645.3M | 665.1M | 693.4M |
| Stock-Based Compensation | 23.4M | 16.5M | 15.8M | 15.8M | 19.4M |
| Working Capital Changes | 71.9M | -66.6M | -35.1M | 39.7M | 183.0M |
| Operating Cash Flow | 1.1B | 531.3M | 641.3M | 386.6M | 338.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 707.3M | - | - | - | 0 |
| Investment Purchases | -4.3M | -7.7M | -38.3M | -21.1M | -14.7M |
| Investment Sales | - | - | - | - | 11.4M |
| Investing Cash Flow | 813.0M | 12.5M | -29.6M | 4.7M | 128.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | -6.1M | -87.0K | -194.0K | -65.0K | -7.4M |
| Debt Issuance | 1.1B | 865.0M | 1.2B | 335.0M | 1.7B |
| Debt Repayment | -1.3B | -1.5B | -588.5M | -977.6M | -1.4B |
| Financing Cash Flow | -566.8M | -662.0M | 592.6M | -1.1B | 488.4M |
| Free Cash Flow | -22.7M | 13.5M | 97.0M | 127.6M | 194.7M |
| Net Change in Cash | 1.4B | -118.3M | 1.2B | -730.2M | 955.0M |
Cash Flow Trend
Nabors Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.76
Forward P/E
77.03
Price to Book
2.04
Price to Sales
0.38
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
9.00%
Operating Margin
7.82%
Return on Equity
28.32%
Return on Assets
3.54%
Financial Health
Current Ratio
1.56
Debt to Equity
176.32
Beta
0.88
Per Share Data
EPS (TTM)
$17.39
Book Value per Share
$40.62
Revenue per Share
$241.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NBR | 1.3B | 4.76 | 2.04 | 28.32% | 9.00% | 176.32 |
| Noble | 7.8B | 35.01 | 1.65 | 4.71% | 6.97% | 46.94 |
| Transocean | 6.7B | -1.99 | 0.82 | -31.70% | -73.52% | 73.64 |
| Borr Drilling | 1.7B | 32.12 | 1.37 | 4.06% | 4.41% | 175.95 |
| Precision Drilling | 1.2B | 862.10 | 0.97 | 0.19% | 0.10% | 46.84 |
| Peak Resources L.P | 49 | - | - | -119.39% | -253.40% | 83.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.





