Precision Drilling (PDS) | Financial Analysis & Statements
Precision Drilling Corporation Small-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
478.5M
Gross Profit
390.0M
81.50%
Operating Income
-29.2M
-6.11%
Net Income
-41.9M
-8.75%
EPS (Diluted)
$-3.23
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
1.1B
Shareholders Equity
1.6B
Debt to Equity
0.72
Cash Flow Metrics
Operating Cash Flow
125.2M
Free Cash Flow
44.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Precision Drilling Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 1.4B | 1.3B | 1.6B | 986.8M |
| Cost of Goods Sold | 317.9M | 228.4M | 206.0M | 279.0M | 282.3M |
| Gross Profit | 1.5B | 1.2B | 1.1B | 1.3B | 704.5M |
| Gross Margin % | 82.8% | 83.7% | 84.6% | 82.7% | 71.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 114.4M | 97.8M | 84.6M | 181.0M | 95.9M |
| Other Operating Expenses | 1.3B | 922.1M | 840.7M | 1.1B | 698.1M |
| Total Operating Expenses | 1.4B | 1.0B | 925.3M | 1.3B | 794.1M |
| Operating Income | 104.6M | 156.5M | 210.5M | 32.6M | -89.6M |
| Operating Margin % | 5.7% | 11.1% | 15.7% | 2.0% | -9.1% |
| Non-Operating Items | |||||
| Interest Income | 1.6M | 1.6M | 963.8K | 323.0K | 210.0K |
| Interest Expense | 55.8M | 50.4M | 56.1M | 85.0M | 81.8M |
| Other Non-Operating Income | 8.5M | 9.2M | 31.3M | 41.1M | -1.8M |
| Pre-tax Income | 55.9M | 114.1M | 184.0M | -14.1M | -182.8M |
| Income Tax | 52.8M | 31.9M | -16.2M | 20.2M | -5.4M |
| Effective Tax Rate % | 94.5% | 28.0% | -8.8% | 0.0% | 0.0% |
| Net Income | 3.1M | 82.2M | 200.3M | -34.3M | -177.4M |
| Net Margin % | 0.2% | 5.9% | 14.9% | -2.1% | -18.0% |
| Key Metrics | |||||
| EBITDA | 421.1M | 383.8M | 414.9M | 308.8M | 183.1M |
| EPS (Basic) | - | $7.81 | $21.03 | $-2.53 | $-13.32 |
| EPS (Diluted) | - | $7.81 | $19.53 | $-2.53 | $-13.32 |
| Basic Shares Outstanding | - | 10507831 | 13754000 | 19682338 | 19346695 |
| Diluted Shares Outstanding | - | 10507831 | 13754000 | 19682338 | 19346695 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Precision Drilling Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 85.8M | 54.5M | 37.5M | 21.6M | 40.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 274.4M | 219.1M | 231.6M | 322.8M | 179.6M |
| Inventory | 49.0M | 32.0M | 24.4M | 35.2M | 23.4M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 486.9M | 370.2M | 353.7M | 470.7M | 319.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.6B | 5.2B | 4.6B | 6.6B | 6.3B |
| Goodwill | 9.5M | 9.6M | 12.0M | 19.6M | 23.9M |
| Intangible Assets | 9.5M | 9.6M | 12.0M | 19.6M | 23.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 6.7M | 14.6M | 54.9M | 22.5M | 8.2M |
| Total Non-Current Assets | 2.2B | 1.8B | 1.7B | 2.4B | 2.3B |
| Total Assets | 2.7B | 2.2B | 2.1B | 2.9B | 2.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 120.4M | 83.7M | 104.8M | 136.4M | 90.8M |
| Short-term Debt | 17.8M | 15.2M | 14.0M | 15.0M | 13.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 300.1M | 250.1M | 253.2M | 410.0M | 238.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 726.5M | 640.3M | 673.0M | 1.1B | 1.2B |
| Deferred Tax Liabilities | 90.8M | 35.0M | 50.9M | 28.9M | 12.2M |
| Other Non-Current Liabilities | - | 5.5M | 4.9M | 7.5M | 6.5M |
| Total Non-Current Liabilities | 837.7M | 690.9M | 746.2M | 1.2B | 1.2B |
| Total Liabilities | 1.1B | 941.1M | 999.4M | 1.6B | 1.4B |
| Equity | |||||
| Common Stock | 2.2B | 1.7B | 1.6B | 2.3B | 2.3B |
| Retained Earnings | -899.0M | -665.2M | -700.7M | -1.3B | -1.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.2B | 1.1B | 1.2B | 1.2B |
| Key Metrics | |||||
| Total Debt | 744.2M | 655.5M | 687.0M | 1.2B | 1.2B |
| Working Capital | 186.8M | 120.1M | 100.6M | 60.6M | 81.6M |
Balance Sheet Composition
Precision Drilling Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.1M | 82.2M | 200.3M | -34.3M | -177.4M |
| Depreciation & Amortization | 317.9M | 228.4M | 206.0M | 279.0M | 282.3M |
| Stock-Based Compensation | 14.5M | 13.9M | 4.6M | 60.1M | 32.0M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 512.2M | 407.8M | 458.9M | 413.3M | 222.0M |
| Investing Activities | |||||
| Capital Expenditures | -224.4M | -137.5M | -139.3M | -147.1M | -62.9M |
| Acquisitions | - | 0 | -19.8M | -10.2M | 0 |
| Investment Purchases | -21.0K | -535.4K | -3.7M | -617.0K | -3.5M |
| Investment Sales | 0 | 2.7M | 6.9M | 0 | - |
| Investing Cash Flow | -208.3M | -149.9M | -147.5M | -144.4M | -56.6M |
| Financing Activities | |||||
| Share Repurchases | -75.6M | -55.7M | -20.7M | -10.0M | -4.3M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 148.8M | 20.7M | 112.6M | 144.9M | 696.3M |
| Debt Repayment | -264.3M | -160.7M | -266.3M | -257.9M | -831.6M |
| Financing Cash Flow | -192.7M | -193.5M | -174.5M | -123.0M | -149.9M |
| Free Cash Flow | 149.4M | 196.0M | 189.6M | 52.9M | 63.3M |
| Net Change in Cash | 111.2M | 64.4M | 137.0M | 145.9M | 15.4M |
Cash Flow Trend
Precision Drilling Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
862.10
Forward P/E
12.87
Price to Book
0.97
Price to Sales
0.61
PEG Ratio
-2.13
Profitability Ratios
Profit Margin
0.10%
Operating Margin
7.91%
Return on Equity
0.19%
Return on Assets
3.78%
Financial Health
Current Ratio
1.62
Debt to Equity
46.84
Beta
1.43
Per Share Data
EPS (TTM)
$0.10
Book Value per Share
$88.84
Revenue per Share
$138.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PDS | 1.2B | 862.10 | 0.97 | 0.19% | 0.10% | 46.84 |
| Noble | 7.8B | 35.01 | 1.65 | 4.71% | 6.97% | 46.94 |
| Transocean | 6.7B | -1.99 | 0.82 | -31.70% | -73.52% | 73.64 |
| Borr Drilling | 1.7B | 32.12 | 1.37 | 4.06% | 4.41% | 175.95 |
| Nabors Industries | 1.3B | 4.76 | 2.04 | 28.32% | 9.00% | 176.32 |
| Peak Resources L.P | 49 | - | - | -119.39% | -253.40% | 83.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.





