TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.9B
Gross Profit 310.0M 16.64%
Operating Income 68.0M 3.65%
Net Income 51.0M 2.74%
EPS (Diluted) $1.35

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 2.0B
Shareholders Equity 119.0M
Debt to Equity 17.01

Cash Flow Metrics

Operating Cash Flow 40.0M
Free Cash Flow -449.0M

Revenue & Profitability Trend

Insperity Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.6B6.5B5.9B5.0B4.3B
Cost of Goods Sold i5.5B5.4B4.9B4.2B3.5B
Gross Profit i1.1B1.0B1.0B820.1M806.9M
Gross Margin % i16.0%16.0%17.0%16.5%18.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i891.0M775.5M720.3M608.2M581.0M
Other Operating Expenses i-----
Total Operating Expenses i891.0M775.5M720.3M608.2M581.0M
Operating Income i117.0M218.5M250.2M173.3M194.7M
Operating Margin % i1.8%3.4%4.2%3.5%4.5%
Non-Operating Items
Interest Income i37.0M33.7M9.4M2.4M2.6M
Interest Expense i28.0M27.1M14.2M7.5M8.0M
Other Non-Operating Income-----
Pre-tax Income i126.0M225.1M245.4M168.3M189.3M
Income Tax i35.0M53.7M66.1M44.2M51.0M
Effective Tax Rate % i27.8%23.9%26.9%26.3%27.0%
Net Income i91.0M171.4M179.4M124.1M138.2M
Net Margin % i1.4%2.6%3.0%2.5%3.2%
Key Metrics
EBITDA i198.0M294.9M300.3M214.3M228.5M
EPS (Basic) i-$4.53$4.70$3.22$3.57
EPS (Diluted) i-$4.47$4.64$3.18$3.54
Basic Shares Outstanding i-37832671381595743846894438502801
Diluted Shares Outstanding i-37832671381595743846894438502801

Income Statement Trend

Insperity Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.0B692.9M732.8M575.8M554.8M
Short-term Investments i16.0M15.9M33.1M31.8M34.5M
Accounts Receivable i9.0M15.8M13.9M10.5M6.6M
Inventory i-----
Other Current Assets107.0M128.2M61.7M53.3M39.5M
Total Current Assets i2.1B1.6B1.5B1.2B1.1B
Non-Current Assets
Property, Plant & Equipment i65.0M57.4M56.5M62.8M60.7M
Goodwill i13.0M12.7M12.7M25.4M25.4M
Intangible Assets i---7.0K7.0K
Long-term Investments-----
Other Non-Current Assets47.0M41.7M44.9M20.0M14.2M
Total Non-Current Assets i512.0M524.4M527.4M508.2M507.0M
Total Assets i2.6B2.1B2.0B1.8B1.6B
Liabilities
Current Liabilities
Accounts Payable i10.0M10.7M7.7M6.4M6.2M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.9B1.4B1.4B1.1B904.9M
Non-Current Liabilities
Long-term Debt i435.0M426.9M425.0M433.6M433.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i570.0M589.7M604.6M626.3M635.2M
Total Liabilities i2.5B2.0B2.0B1.8B1.5B
Equity
Common Stock i1.0M555.0K555.0K555.0K555.0K
Retained Earnings i738.0M738.6M655.2M553.6M575.0M
Treasury Stock i864.0M830.5M725.5M665.1M627.0M
Other Equity-----
Total Shareholders Equity i97.0M93.6M81.3M-1.8M44.1M
Key Metrics
Total Debt i435.0M426.9M425.0M433.6M433.7M
Working Capital i155.0M159.0M158.5M116.3M172.3M

Balance Sheet Composition

Insperity Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i91.0M171.4M179.4M124.1M138.2M
Depreciation & Amortization i44.0M42.7M40.7M38.5M31.2M
Stock-Based Compensation i61.0M53.0M50.1M40.6M60.1M
Working Capital Changes i-104.0M-73.0M-101.5M-143.5M97.0M
Operating Cash Flow i78.0M189.3M158.0M64.5M320.9M
Investing Activities
Capital Expenditures i-38.0M-40.1M-30.3M-32.9M-98.1M
Acquisitions i-----
Investment Purchases i-23.0M-48.0M-46.7M-58.2M-50.6M
Investment Sales i23.0M66.4M45.0M60.0M50.1M
Investing Cash Flow i-38.0M-21.7M-32.1M-31.0M-98.6M
Financing Activities
Share Repurchases i-63.0M-131.5M-73.3M-69.7M-99.4M
Dividends Paid i-89.0M-84.2M-76.6M-144.2M-61.9M
Debt Issuance i--00100.0M
Debt Repayment i-----
Financing Cash Flow i-173.0M-155.0M-141.2M-208.1M-53.6M
Free Cash Flow i482.0M158.4M317.4M227.3M248.2M
Net Change in Cash i-133.0M12.5M-15.3M-174.6M168.7M

Cash Flow Trend

Insperity Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 36.34
Forward P/E 16.74
Price to Book 19.42
Price to Sales 0.35
PEG Ratio 16.74

Profitability Ratios

Profit Margin 0.95%
Operating Margin 3.65%
Return on Equity 48.65%
Return on Assets 2.26%

Financial Health

Current Ratio 1.13
Debt to Equity 366.39
Beta 0.49

Per Share Data

EPS (TTM) $1.69
Book Value per Share $3.16
Revenue per Share $173.65

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nsp2.3B36.3419.4248.65%0.95%366.39
Robert Half 3.8B21.402.8618.26%3.20%18.48
Korn Ferry 3.8B15.982.0313.91%9.01%30.51
TriNet Group 3.4B23.5831.37138.16%2.86%967.29
ManpowerGroup 2.0B18.581.03-0.78%-0.09%86.34
Barrett Business 1.2B23.411.6425.86%4.45%12.13

Financial data is updated regularly. All figures are in the company's reporting currency.