TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.1B
Gross Profit 1.3B 25.88%
Operating Income 291.0M 5.71%
Net Income 19.0M 0.37%
EPS (Diluted) $0.02

Balance Sheet Metrics

Total Assets 53.1B
Total Liabilities 29.0B
Shareholders Equity 24.1B
Debt to Equity 1.20

Cash Flow Metrics

Operating Cash Flow -738.0M
Free Cash Flow -1.4B

Revenue & Profitability Trend

Nutrien Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i26.0B29.1B37.9B27.7B20.9B
Cost of Goods Sold i18.4B20.6B22.5B18.3B15.7B
Gross Profit i7.5B8.5B15.4B9.4B5.2B
Gross Margin % i29.0%29.2%40.7%34.0%25.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.2B4.1B4.1B3.8B3.3B
Other Operating Expenses i151.0M152.0M29.0M-9.0M33.0M
Total Operating Expenses i4.3B4.2B4.1B3.8B3.3B
Operating Income i3.0B3.9B10.2B5.1B1.7B
Operating Margin % i11.4%13.3%26.9%18.5%8.2%
Non-Operating Items
Interest Income i28.0M35.0M25.0M8.0M1.0M
Interest Expense i737.0M764.0M521.0M463.0M521.0M
Other Non-Operating Income-1.1B-1.1B626.0M-483.0M-822.0M
Pre-tax Income i1.1B2.0B10.2B4.2B382.0M
Income Tax i436.0M670.0M2.6B989.0M-77.0M
Effective Tax Rate % i38.4%34.3%25.0%23.7%-20.2%
Net Income i700.0M1.3B7.7B3.2B459.0M
Net Margin % i2.7%4.4%20.3%11.5%2.2%
Key Metrics
EBITDA i5.2B5.9B12.1B6.9B3.6B
EPS (Basic) i$1.36$2.53$14.22$5.53$0.81
EPS (Diluted) i$1.36$2.53$14.18$5.52$0.81
Basic Shares Outstanding i494198000496381000538475000569664000569657000
Diluted Shares Outstanding i494198000496381000538475000569664000569657000

Income Statement Trend

Nutrien Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i853.0M941.0M901.0M499.0M1.5B
Short-term Investments i-----
Accounts Receivable i4.6B4.7B5.6B4.7B3.0B
Inventory i6.1B6.3B7.6B6.3B4.9B
Other Current Assets1.4B1.5B1.6B1.7B1.5B
Total Current Assets i13.8B14.2B16.3B13.8B11.5B
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i25.9B26.4B27.0B26.8B26.8B
Intangible Assets i1.8B2.2B2.3B2.3B2.4B
Long-term Investments-----
Other Non-Current Assets744.0M913.0M812.0M659.0M805.0M
Total Non-Current Assets i38.0B38.6B38.2B36.1B35.7B
Total Assets i51.8B52.7B54.6B50.0B47.2B
Liabilities
Current Liabilities
Accounts Payable i5.4B5.5B5.8B5.2B4.4B
Short-term Debt i2.9B2.7B3.0B2.4B422.0M
Current Portion of Long-term Debt-----
Other Current Liabilities33.0M16.0M35.0M20.0M39.0M
Total Current Liabilities i12.0B12.1B14.3B12.4B8.5B
Non-Current Liabilities
Long-term Debt i9.9B9.9B8.9B8.5B10.9B
Deferred Tax Liabilities i3.5B3.6B3.5B3.2B3.1B
Other Non-Current Liabilities164.0M200.0M235.0M207.0M171.0M
Total Non-Current Liabilities i15.4B15.4B14.4B13.8B16.3B
Total Liabilities i27.4B27.5B28.7B26.3B24.8B
Equity
Common Stock i13.7B13.8B14.2B15.5B15.7B
Retained Earnings i11.1B11.5B11.9B8.2B6.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i24.4B25.2B25.9B23.7B22.4B
Key Metrics
Total Debt i12.8B12.6B11.9B10.8B11.4B
Working Capital i1.7B2.0B2.1B1.4B3.0B

Balance Sheet Composition

Nutrien Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i700.0M1.3B7.7B3.2B459.0M
Depreciation & Amortization i2.3B2.2B2.0B2.0B2.0B
Stock-Based Compensation i37.0M-14.0M63.0M198.0M69.0M
Working Capital Changes i-164.0M879.0M-2.2B-3.1B230.0M
Operating Cash Flow i3.3B4.5B8.0B2.3B2.4B
Investing Activities
Capital Expenditures i-----1.4B
Acquisitions i-21.0M-153.0M-407.0M-88.0M-233.0M
Investment Purchases i-112.0M-92.0M---102.0M
Investment Sales i44.0M---540.0M
Investing Cash Flow i21.0M-287.0M-426.0M77.0M-1.2B
Financing Activities
Share Repurchases i-184.0M-1.0B-4.5B-1.0B-160.0M
Dividends Paid i-1.1B-1.0B-1.0B-1.0B-1.0B
Debt Issuance i1.0B1.5B1.0B86.0M1.5B
Debt Repayment i-1.1B-1.0B-902.0M-2.5B-783.0M
Financing Cash Flow i-1.5B-2.1B-4.7B-3.0B-1.3B
Free Cash Flow i1.4B2.4B5.6B2.0B1.8B
Net Change in Cash i1.9B2.1B2.9B-638.0M-114.0M

Cash Flow Trend

Nutrien Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.03
Forward P/E 14.73
Price to Book 1.08
Price to Sales 1.08
PEG Ratio 14.73

Profitability Ratios

Profit Margin 5.45%
Operating Margin 17.81%
Return on Equity 5.53%
Return on Assets 3.14%

Financial Health

Current Ratio 1.33
Debt to Equity 54.29
Beta 1.20

Per Share Data

EPS (TTM) $2.78
Book Value per Share $51.53
Revenue per Share $50.95

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ntr27.1B20.031.085.53%5.45%54.29
Corteva 48.7B33.071.885.74%8.16%13.88
Cf Industries 13.9B11.262.8019.80%20.20%42.53
Mosaic Company 10.2B10.930.827.91%8.35%36.76
ICL 8.6B21.231.457.30%5.66%39.62
FMC 4.8B37.131.102.93%2.42%96.81

Financial data is updated regularly. All figures are in the company's reporting currency.