TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2024

Income Metrics

Revenue 4.1B
Gross Profit 512.0M 12.56%
Operating Income 314.0M 7.70%
Net Income 166.0M 4.07%
EPS (Diluted) $0.15

Balance Sheet Metrics

Total Assets 14.6B
Total Liabilities 10.8B
Shareholders Equity 3.8B
Debt to Equity 2.84

Cash Flow Metrics

Operating Cash Flow 834.0M
Free Cash Flow 497.0M

Revenue & Profitability Trend

Novelis Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i16.2B18.5B17.1B12.3B-
Cost of Goods Sold i14.3B16.5B14.9B10.5B-
Gross Profit i2.0B2.0B2.2B1.8B-
Gross Margin % i12.0%10.5%13.1%14.3%0.0%
Operating Expenses
Research & Development i98.0M95.0M92.0M83.0M-
Selling, General & Administrative i717.0M679.0M631.0M551.0M-
Other Operating Expenses i-----
Total Operating Expenses i815.0M774.0M723.0M634.0M0
Operating Income i1.1B1.2B1.5B1.1B-
Operating Margin % i7.0%6.4%8.9%9.1%0.0%
Non-Operating Items
Interest Income i23.0M20.0M9.0M9.0M-
Interest Expense i298.0M274.0M227.0M267.0M-
Other Non-Operating Income-44.0M-116.0M-5.0M-165.0M-
Pre-tax Income i818.0M806.0M1.3B696.0M-
Income Tax i218.0M147.0M281.0M238.0M-
Effective Tax Rate % i26.7%18.2%21.6%34.2%0.0%
Net Income i600.0M657.0M955.0M237.0M-
Net Margin % i3.7%3.6%5.6%1.9%0.0%
Key Metrics
EBITDA i1.7B1.7B2.1B1.6B-
EPS (Basic) i-$658,000.00$954,000.00$236,000.00$420,000.00
EPS (Diluted) i-$658,000.00$954,000.00$236,000.00$420,000.00
Basic Shares Outstanding i-1100000000110000000010001000
Diluted Shares Outstanding i-1100000000110000000010001000

Income Statement Trend

Novelis Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i1.3B1.5B1.1B998.0M
Short-term Investments i----
Accounts Receivable i1.8B1.8B2.6B1.7B
Inventory i2.5B2.7B3.0B1.9B
Other Current Assets152.0M178.0M195.0M198.0M
Total Current Assets i5.9B6.5B7.5B5.1B
Non-Current Assets
Property, Plant & Equipment i----
Goodwill i2.8B2.9B3.0B3.1B
Intangible Assets i651.5M793.0M828.0M898.0M
Long-term Investments----
Other Non-Current Assets420.0M462.0M433.0M447.0M
Total Non-Current Assets i8.7B7.9B7.6B7.8B
Total Assets i14.6B14.4B15.1B12.9B
Liabilities
Current Liabilities
Accounts Payable i3.3B3.4B4.2B2.7B
Short-term Debt i792.0M759.0M555.0M307.0M
Current Portion of Long-term Debt----
Other Current Liabilities395.0M427.0M1.4B593.0M
Total Current Liabilities i4.8B4.9B6.5B4.0B
Non-Current Liabilities
Long-term Debt i4.9B4.9B5.0B5.7B
Deferred Tax Liabilities i253.0M288.0M158.0M162.0M
Other Non-Current Liabilities305.0M288.0M295.0M305.0M
Total Non-Current Liabilities i6.0B6.0B6.1B7.0B
Total Liabilities i10.8B10.9B12.6B11.0B
Equity
Common Stock i0000
Retained Earnings i3.1B2.5B1.8B864.0M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i3.8B3.5B2.5B1.9B
Key Metrics
Total Debt i5.7B5.6B5.5B6.0B
Working Capital i1.1B1.6B1.0B1.1B

Balance Sheet Composition

Novelis Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i600.0M659.0M1.0B458.0M-
Depreciation & Amortization i554.0M540.0M550.0M543.0M-
Stock-Based Compensation i-----
Working Capital Changes i49.0M76.0M-603.0M118.0M0
Operating Cash Flow i1.3B1.2B1.0B1.2B-
Investing Activities
Capital Expenditures i---00
Acquisitions i2.0M-21.0M9.0M-2.6B-
Investment Purchases i---53.0M-5.0M-
Investment Sales i-7.0M--5.0M
Investing Cash Flow i-20.0M11.0M-27.0M-2.6B5.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i749.0M50.0M2.0B3.0B-
Debt Repayment i-736.0M-390.0M-2.5B-2.8B-
Financing Cash Flow i-98.0M24.0M-684.0M-324.0M-
Free Cash Flow i-43.0M422.0M697.0M642.0M-
Net Change in Cash i1.1B1.3B303.0M-1.7B5.0M

Cash Flow Trend

Novelis Key Financial Ratios

Valuation Ratios

Price to Sales 0.00

Profitability Ratios

Profit Margin 3.70%
Operating Margin 8.19%
Return on Equity 16.52%
Return on Assets 5.00%

Financial Health

Current Ratio 1.23
Debt to Equity 151.23

Per Share Data

Book Value per Share $3.46

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nvl6.0K--16.52%3.70%151.23
Alcoa 8.1B7.381.3217.15%7.86%42.61
Constellium SE 2.0B61.432.533.80%0.42%269.09
Century Aluminum 2.0B18.292.8312.85%4.10%71.43
Kaiser Aluminum 1.2B22.421.547.58%1.75%142.56
Linde plc 222.6B34.375.8617.01%20.02%60.56

Financial data is updated regularly. All figures are in the company's reporting currency.