
NexGen Energy (NXE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-16.3M
Net Income
-50.9M
EPS (Diluted)
$-0.09
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
463.6M
Shareholders Equity
1.1B
Debt to Equity
0.42
Cash Flow Metrics
Operating Cash Flow
-94.6M
Free Cash Flow
-29.2M
Revenue & Profitability Trend
NexGen Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 76.0M | 82.9M | 58.0M | 49.0M | 21.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 76.0M | 82.9M | 58.0M | 49.0M | 21.3M |
Operating Income | -78.2M | -84.7M | -59.8M | -51.2M | -23.6M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 21.7M | 6.0M | 2.8M | 910.0K | 410.0K |
Interest Expense | 32.6M | 6.3M | 2.4M | 4.0M | 13.6M |
Other Non-Operating Income | 7.0M | 153.7M | -1.9M | -71.6M | -77.0M |
Pre-tax Income | -82.1M | 68.8M | -61.3M | -125.8M | -113.8M |
Income Tax | -4.6M | -1.4M | -1.0M | 1.1M | 702.0K |
Effective Tax Rate % | 0.0% | -2.1% | 0.0% | 0.0% | 0.0% |
Net Income | -77.6M | 70.2M | -60.3M | -126.9M | -114.5M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -49.8M | -77.4M | -55.3M | -48.1M | -20.9M |
EPS (Basic) | $-0.14 | $0.16 | $-0.12 | $-0.26 | $-0.30 |
EPS (Diluted) | $-0.14 | $0.16 | $-0.12 | $-0.26 | $-0.30 |
Basic Shares Outstanding | 554755412 | 717172160 | 696975676 | 667344627 | 538381176 |
Diluted Shares Outstanding | 554755412 | 717172160 | 696975676 | 667344627 | 538381176 |
Income Statement Trend
NexGen Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 476.6M | 290.7M | 134.4M | 201.8M | 74.0M |
Short-term Investments | 0 | 0 | 5.8M | 9.3M | 0 |
Accounts Receivable | 1.7M | 1.9M | 1.8M | 1.2M | 304.0K |
Inventory | - | - | - | - | - |
Other Current Assets | 14.4M | 13.8M | 2.2M | 1.0M | 680.0K |
Total Current Assets | 493.2M | 307.0M | 144.2M | 213.3M | 75.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 591.0M | 451.4M | 411.9M | 333.2M | 281.5M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 344.1M | 3.5M | - | - | - |
Total Non-Current Assets | 1.2B | 700.5M | 410.4M | 333.2M | 282.4M |
Total Assets | 1.7B | 1.0B | 554.6M | 546.6M | 357.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 456.7M | 926.0K | 775.0K | 706.0K | 778.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 2.1M | - | - |
Total Current Liabilities | 478.1M | 27.9M | 16.6M | 8.2M | 7.3M |
Non-Current Liabilities | |||||
Long-term Debt | 91.0K | 159.5M | 81.7M | 74.5M | 230.1M |
Deferred Tax Liabilities | 0 | 0 | 867.0K | 2.5M | 712.0K |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 91.0K | 159.5M | 82.6M | 77.0M | 230.8M |
Total Liabilities | 478.2M | 187.4M | 99.1M | 85.2M | 238.1M |
Equity | |||||
Common Stock | 1.4B | 1.0B | 712.6M | 695.9M | 256.0M |
Retained Earnings | -381.6M | -304.0M | -389.9M | -333.0M | -212.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 820.0M | 455.4M | 461.3M | 119.3M |
Key Metrics | |||||
Total Debt | 456.8M | 160.4M | 82.5M | 75.2M | 230.9M |
Working Capital | 15.1M | 279.1M | 127.6M | 205.1M | 67.7M |
Balance Sheet Composition
NexGen Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -77.6M | 70.2M | -60.3M | -126.9M | -114.5M |
Depreciation & Amortization | 2.3M | 1.8M | 1.8M | 2.1M | 2.3M |
Stock-Based Compensation | 29.5M | 37.1M | 35.1M | 31.4M | 9.7M |
Working Capital Changes | 127.0K | -132.0K | -623.0K | -873.0K | 306.0K |
Operating Cash Flow | -35.8M | 162.6M | -19.7M | -14.1M | -11.0M |
Investing Activities | |||||
Capital Expenditures | -2.4M | -6.1M | -354.0K | -1.2M | -186.0K |
Acquisitions | 0 | -42.3M | 0 | - | - |
Investment Purchases | 0 | -2.0M | 0 | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.4M | -160.1M | -68.1M | -46.7M | -176.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | 0 | 148.0M | 5.3M | 0 | 28.8M |
Debt Repayment | -1.0M | -928.0K | -913.0K | -1.0M | -955.0K |
Financing Cash Flow | 345.0M | 344.5M | 10.6M | 163.3M | 52.4M |
Free Cash Flow | -154.8M | -58.7M | -20.5M | -18.0M | -28.9M |
Net Change in Cash | 306.8M | 346.9M | -77.2M | 102.5M | 41.3M |
Cash Flow Trend
NexGen Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.57
Forward P/E
-61.45
Price to Book
3.49
PEG Ratio
-61.45
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-9.24%
Return on Assets
-3.57%
Financial Health
Current Ratio
0.97
Debt to Equity
38.77
Beta
1.73
Per Share Data
EPS (TTM)
$-0.12
Book Value per Share
$1.94
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nxe | 3.9B | 23.57 | 3.49 | -9.24% | 0.00% | 38.77 |
Cameco | 33.3B | 86.01 | 4.94 | 8.25% | 14.95% | 14.94 |
Uranium Energy | 4.2B | 637.00 | 4.63 | -9.06% | -113.29% | 0.27 |
Centrus Energy | 3.6B | 32.27 | 16.73 | 85.99% | 22.59% | 213.93 |
Energy Fuels | 2.2B | 8.94 | 3.60 | -15.99% | -111.66% | 0.00 |
Denison Mines | 2.0B | 43.00 | 3.88 | -20.12% | -19.69% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.