
NexGen Energy (NXE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
-10.7M
Net Income
-62.1M
EPS (Diluted)
$-0.14
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
372.8M
Shareholders Equity
734.9M
Debt to Equity
0.51
Cash Flow Metrics
Operating Cash Flow
-9.1M
Free Cash Flow
-26.4M
Revenue & Profitability Trend
NexGen Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 54.4M | 82.9M | 58.0M | 49.0M | 21.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 54.4M | 82.9M | 58.0M | 49.0M | 21.3M |
Operating Income | -56.0M | -84.7M | -59.8M | -51.2M | -23.6M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 15.6M | 6.0M | 2.8M | 910.0K | 410.0K |
Interest Expense | 23.4M | 6.3M | 2.4M | 4.0M | 13.6M |
Other Non-Operating Income | 5.0M | 153.7M | -1.9M | -71.6M | -77.0M |
Pre-tax Income | -58.8M | 68.8M | -61.3M | -125.8M | -113.8M |
Income Tax | -3.3M | -1.4M | -1.0M | 1.1M | 702.0K |
Effective Tax Rate % | 0.0% | -2.1% | 0.0% | 0.0% | 0.0% |
Net Income | -55.6M | 70.2M | -60.3M | -126.9M | -114.5M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -35.7M | -77.4M | -55.3M | -48.1M | -20.9M |
EPS (Basic) | $-0.14 | $0.16 | $-0.12 | $-0.26 | $-0.30 |
EPS (Diluted) | $-0.14 | $0.16 | $-0.12 | $-0.26 | $-0.30 |
Basic Shares Outstanding | 397406356 | 717172160 | 696975676 | 667344627 | 538381176 |
Diluted Shares Outstanding | 397406356 | 717172160 | 696975676 | 667344627 | 538381176 |
Income Statement Trend
NexGen Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 341.4M | 290.7M | 134.4M | 201.8M | 74.0M |
Short-term Investments | 0 | 0 | 5.8M | 9.3M | 0 |
Accounts Receivable | 1.2M | 1.9M | 1.8M | 1.2M | 304.0K |
Inventory | - | - | - | - | - |
Other Current Assets | 10.3M | 13.8M | 2.2M | 1.0M | 680.0K |
Total Current Assets | 353.3M | 307.0M | 144.2M | 213.3M | 75.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 423.4M | 451.4M | 411.9M | 333.2M | 281.5M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 246.5M | 3.5M | - | - | - |
Total Non-Current Assets | 833.9M | 700.5M | 410.4M | 333.2M | 282.4M |
Total Assets | 1.2B | 1.0B | 554.6M | 546.6M | 357.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 327.2M | 926.0K | 775.0K | 706.0K | 778.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 2.1M | - | - |
Total Current Liabilities | 342.5M | 27.9M | 16.6M | 8.2M | 7.3M |
Non-Current Liabilities | |||||
Long-term Debt | 65.2K | 159.5M | 81.7M | 74.5M | 230.1M |
Deferred Tax Liabilities | 0 | 0 | 867.0K | 2.5M | 712.0K |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 65.2K | 159.5M | 82.6M | 77.0M | 230.8M |
Total Liabilities | 342.6M | 187.4M | 99.1M | 85.2M | 238.1M |
Equity | |||||
Common Stock | 1.0B | 1.0B | 712.6M | 695.9M | 256.0M |
Retained Earnings | -273.3M | -304.0M | -389.9M | -333.0M | -212.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 844.6M | 820.0M | 455.4M | 461.3M | 119.3M |
Key Metrics | |||||
Total Debt | 327.2M | 160.4M | 82.5M | 75.2M | 230.9M |
Working Capital | 10.8M | 279.1M | 127.6M | 205.1M | 67.7M |
Balance Sheet Composition
NexGen Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -55.6M | 70.2M | -60.3M | -126.9M | -114.5M |
Depreciation & Amortization | 1.6M | 1.8M | 1.8M | 2.1M | 2.3M |
Stock-Based Compensation | 21.2M | 37.1M | 35.1M | 31.4M | 9.7M |
Working Capital Changes | 91.0K | -132.0K | -623.0K | -873.0K | 306.0K |
Operating Cash Flow | -25.7M | 162.6M | -19.7M | -14.1M | -11.0M |
Investing Activities | |||||
Capital Expenditures | -1.7M | -6.1M | -354.0K | -1.2M | -186.0K |
Acquisitions | 0 | -42.3M | 0 | - | - |
Investment Purchases | 0 | -2.0M | 0 | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.7M | -160.1M | -68.1M | -46.7M | -176.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | 0 | 148.0M | 5.3M | 0 | 28.8M |
Debt Repayment | -741.4K | -928.0K | -913.0K | -1.0M | -955.0K |
Financing Cash Flow | 247.1M | 344.5M | 10.6M | 163.3M | 52.4M |
Free Cash Flow | -110.9M | -58.7M | -20.5M | -18.0M | -28.9M |
Net Change in Cash | 219.8M | 346.9M | -77.2M | 102.5M | 41.3M |
Cash Flow Trend
NexGen Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.57
Forward P/E
-79.27
Price to Book
4.85
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-17.47%
Return on Assets
-2.88%
Financial Health
Current Ratio
0.75
Debt to Equity
48.46
Beta
1.74
Per Share Data
EPS (TTM)
$-0.24
Book Value per Share
$1.80
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nxe | 5.0B | 23.57 | 4.85 | -17.47% | 0.00% | 48.46 |
Cameco | 37.5B | 95.65 | 5.44 | 8.25% | 14.95% | 14.94 |
Uranium Energy | 6.5B | 637.00 | 6.10 | -9.95% | -131.15% | 0.23 |
Centrus Energy | 6.3B | 55.58 | 17.42 | 48.11% | 23.99% | 119.69 |
Energy Fuels | 4.0B | 8.94 | 5.92 | -18.15% | -143.05% | 0.00 |
Denison Mines | 2.5B | 43.00 | 4.68 | -15.07% | -19.69% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.