TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Operating Income -16.3M
Net Income -50.9M
EPS (Diluted) $-0.09

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 463.6M
Shareholders Equity 1.1B
Debt to Equity 0.42

Cash Flow Metrics

Operating Cash Flow -94.6M
Free Cash Flow -29.2M

Revenue & Profitability Trend

NexGen Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i00000
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i76.0M82.9M58.0M49.0M21.3M
Other Operating Expenses i-----
Total Operating Expenses i76.0M82.9M58.0M49.0M21.3M
Operating Income i-78.2M-84.7M-59.8M-51.2M-23.6M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i21.7M6.0M2.8M910.0K410.0K
Interest Expense i32.6M6.3M2.4M4.0M13.6M
Other Non-Operating Income7.0M153.7M-1.9M-71.6M-77.0M
Pre-tax Income i-82.1M68.8M-61.3M-125.8M-113.8M
Income Tax i-4.6M-1.4M-1.0M1.1M702.0K
Effective Tax Rate % i0.0%-2.1%0.0%0.0%0.0%
Net Income i-77.6M70.2M-60.3M-126.9M-114.5M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-49.8M-77.4M-55.3M-48.1M-20.9M
EPS (Basic) i$-0.14$0.16$-0.12$-0.26$-0.30
EPS (Diluted) i$-0.14$0.16$-0.12$-0.26$-0.30
Basic Shares Outstanding i554755412717172160696975676667344627538381176
Diluted Shares Outstanding i554755412717172160696975676667344627538381176

Income Statement Trend

NexGen Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i476.6M290.7M134.4M201.8M74.0M
Short-term Investments i005.8M9.3M0
Accounts Receivable i1.7M1.9M1.8M1.2M304.0K
Inventory i-----
Other Current Assets14.4M13.8M2.2M1.0M680.0K
Total Current Assets i493.2M307.0M144.2M213.3M75.0M
Non-Current Assets
Property, Plant & Equipment i591.0M451.4M411.9M333.2M281.5M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets344.1M3.5M---
Total Non-Current Assets i1.2B700.5M410.4M333.2M282.4M
Total Assets i1.7B1.0B554.6M546.6M357.4M
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i456.7M926.0K775.0K706.0K778.0K
Current Portion of Long-term Debt-----
Other Current Liabilities--2.1M--
Total Current Liabilities i478.1M27.9M16.6M8.2M7.3M
Non-Current Liabilities
Long-term Debt i91.0K159.5M81.7M74.5M230.1M
Deferred Tax Liabilities i00867.0K2.5M712.0K
Other Non-Current Liabilities-----
Total Non-Current Liabilities i91.0K159.5M82.6M77.0M230.8M
Total Liabilities i478.2M187.4M99.1M85.2M238.1M
Equity
Common Stock i1.4B1.0B712.6M695.9M256.0M
Retained Earnings i-381.6M-304.0M-389.9M-333.0M-212.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.2B820.0M455.4M461.3M119.3M
Key Metrics
Total Debt i456.8M160.4M82.5M75.2M230.9M
Working Capital i15.1M279.1M127.6M205.1M67.7M

Balance Sheet Composition

NexGen Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-77.6M70.2M-60.3M-126.9M-114.5M
Depreciation & Amortization i2.3M1.8M1.8M2.1M2.3M
Stock-Based Compensation i29.5M37.1M35.1M31.4M9.7M
Working Capital Changes i127.0K-132.0K-623.0K-873.0K306.0K
Operating Cash Flow i-35.8M162.6M-19.7M-14.1M-11.0M
Investing Activities
Capital Expenditures i-2.4M-6.1M-354.0K-1.2M-186.0K
Acquisitions i0-42.3M0--
Investment Purchases i0-2.0M0--
Investment Sales i-----
Investing Cash Flow i-2.4M-160.1M-68.1M-46.7M-176.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i00000
Debt Issuance i0148.0M5.3M028.8M
Debt Repayment i-1.0M-928.0K-913.0K-1.0M-955.0K
Financing Cash Flow i345.0M344.5M10.6M163.3M52.4M
Free Cash Flow i-154.8M-58.7M-20.5M-18.0M-28.9M
Net Change in Cash i306.8M346.9M-77.2M102.5M41.3M

Cash Flow Trend

NexGen Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.57
Forward P/E -61.45
Price to Book 3.49
PEG Ratio -61.45

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -9.24%
Return on Assets -3.57%

Financial Health

Current Ratio 0.97
Debt to Equity 38.77
Beta 1.73

Per Share Data

EPS (TTM) $-0.12
Book Value per Share $1.94
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nxe3.9B23.573.49-9.24%0.00%38.77
Cameco 33.3B86.014.948.25%14.95%14.94
Uranium Energy 4.2B637.004.63-9.06%-113.29%0.27
Centrus Energy 3.6B32.2716.7385.99%22.59%213.93
Energy Fuels 2.2B8.943.60-15.99%-111.66%0.00
Denison Mines 2.0B43.003.88-20.12%-19.69%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.