
Blue Owl Capital (OBDC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
158.8M
Net Income
137.5M
86.57%
EPS (Diluted)
$0.27
Balance Sheet Metrics
Total Assets
18.4B
Total Liabilities
10.6B
Shareholders Equity
7.7B
Debt to Equity
1.37
Cash Flow Metrics
Operating Cash Flow
229.0M
Free Cash Flow
38.9M
Revenue & Profitability Trend
Blue Owl Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 665.8M | 864.3M | 535.6M | 689.7M | 302.5M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 28.4M | 27.9M | 25.1M | 25.7M | 23.4M |
Other Operating Expenses | 30.0M | 25.7M | 34.4M | 26.5M | -114.4M |
Total Operating Expenses | 58.4M | 53.7M | 59.5M | 52.2M | -90.9M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 607.3M | 810.7M | 476.1M | 637.5M | 393.4M |
Income Tax | 12.4M | 17.4M | 9.8M | 12.6M | 5.7M |
Effective Tax Rate % | 2.0% | 2.1% | 2.1% | 2.0% | 1.5% |
Net Income | 595.0M | 793.3M | 466.4M | 624.9M | 387.7M |
Net Margin % | 89.4% | 91.8% | 87.1% | 90.6% | 128.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.53 | $2.03 | $1.18 | $1.59 | $1.00 |
EPS (Diluted) | $1.53 | $2.03 | $1.18 | $1.59 | $1.00 |
Basic Shares Outstanding | 390068596 | 390104585 | 394006852 | 392297907 | 388645561 |
Diluted Shares Outstanding | 390068596 | 390104585 | 394006852 | 392297907 | 388645561 |
Income Statement Trend
Blue Owl Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 431.8M | 572.6M | 348.7M | 425.7M | 349.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 13.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 144.4M | 136.4M | 129.5M | 122.1M | 152.1M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 7.5B | 7.1B | 7.3B | 7.1B | 5.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 7.9B | - | - | - | - |
Equity | |||||
Common Stock | 3.9M | 3.9M | 3.9M | 3.9M | 3.9M |
Retained Earnings | 29.4M | 93.5M | -92.2M | -56.4M | -198.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.0B | 6.0B | 5.9B | 5.9B | 5.7B |
Key Metrics | |||||
Total Debt | 7.5B | 7.1B | 7.3B | 7.1B | 5.3B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Blue Owl Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 595.0M | 793.3M | 466.4M | 624.9M | 387.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 19.6M | -9.4M | -40.1M | -19.9M | 3.6M |
Operating Cash Flow | 331.9M | 551.4M | 266.8M | 488.9M | 322.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | 0 | -34.1M | -26.0M | -2.6M | -150.2M |
Dividends Paid | -655.6M | -613.4M | -488.4M | -460.9M | -453.5M |
Debt Issuance | 4.2B | 1.7B | 2.5B | 5.5B | 5.4B |
Debt Repayment | -3.8B | -2.0B | -2.2B | -3.7B | -3.1B |
Financing Cash Flow | -272.2M | -908.3M | -203.8M | 1.4B | 1.7B |
Free Cash Flow | 160.2M | 1.1B | 217.3M | -1.2B | -1.6B |
Net Change in Cash | 59.7M | -357.0M | 63.0M | 1.9B | 2.0B |
Cash Flow Trend
Blue Owl Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.40
Forward P/E
8.35
Price to Book
0.94
Price to Sales
4.14
PEG Ratio
-0.73
Profitability Ratios
Profit Margin
38.29%
Operating Margin
76.27%
Return on Equity
9.80%
Return on Assets
5.33%
Financial Health
Current Ratio
0.54
Debt to Equity
120.09
Beta
0.78
Per Share Data
EPS (TTM)
$1.51
Book Value per Share
$15.03
Revenue per Share
$3.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
obdc | 7.3B | 9.40 | 0.94 | 9.80% | 38.29% | 120.09 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Invesco | 9.4B | 22.58 | 0.86 | 5.25% | 13.27% | 12.59 |
Hamilton Lane | 8.4B | 28.91 | 8.65 | 35.08% | 30.66% | 37.92 |
StepStone | 7.2B | 106.60 | 29.77 | -12.81% | -17.10% | 22.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.