
OFG Bancorp (OFG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
166.7M
Net Income
45.6M
27.34%
EPS (Diluted)
$1.00
Balance Sheet Metrics
Total Assets
11.7B
Total Liabilities
10.4B
Shareholders Equity
1.3B
Debt to Equity
8.05
Cash Flow Metrics
Operating Cash Flow
44.6M
Free Cash Flow
78.7M
Revenue & Profitability Trend
OFG Bancorp Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 660.9M | 640.1M | 565.0M | 497.3M | 476.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 180.7M | 176.4M | 162.2M | 151.7M | 151.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 180.7M | 176.4M | 162.2M | 151.7M | 151.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 253.7M | 265.2M | 244.1M | 214.6M | 94.8M |
Income Tax | 55.6M | 83.4M | 77.9M | 68.5M | 20.5M |
Effective Tax Rate % | 21.9% | 31.4% | 31.9% | 31.9% | 21.6% |
Net Income | 198.2M | 181.9M | 166.2M | 146.2M | 74.3M |
Net Margin % | 30.0% | 28.4% | 29.4% | 29.4% | 15.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $4.25 | $3.85 | $3.46 | $2.85 | $1.32 |
EPS (Diluted) | $4.23 | $3.83 | $3.44 | $2.81 | $1.32 |
Basic Shares Outstanding | 46637000 | 47258000 | 48033000 | 50956000 | 51358000 |
Diluted Shares Outstanding | 46637000 | 47258000 | 48033000 | 50956000 | 51358000 |
Income Statement Trend
OFG Bancorp Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 591.1M | 748.2M | 550.3M | 2.0B | 2.2B |
Short-term Investments | 2.3B | 2.1B | 1.4B | 510.7M | 446.4M |
Accounts Receivable | 71.7M | 71.4M | 62.4M | 56.6M | 65.5M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 19.2M | 21.7M | 25.4M | 28.8M | 31.4M |
Goodwill | 253.7M | 238.7M | 247.0M | 257.2M | 265.3M |
Intangible Assets | 85.2M | 70.2M | 78.5M | 85.1M | 93.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 11.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 347.3M | 224.8M | 54.4M | 95.1M | 134.9M |
Deferred Tax Liabilities | 40.7M | 22.4M | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 10.2B | - | - | - | - |
Equity | |||||
Common Stock | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M |
Retained Earnings | 772.0M | 639.3M | 516.4M | 399.9M | 300.1M |
Treasury Stock | 297.0M | 228.4M | 211.1M | 150.6M | 102.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.2B | 1.0B | 1.1B | 1.1B |
Key Metrics | |||||
Total Debt | 347.3M | 224.8M | 54.4M | 95.1M | 134.9M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
OFG Bancorp Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 198.2M | 181.9M | 166.2M | 146.2M | 74.3M |
Depreciation & Amortization | 26.8M | 27.3M | 24.3M | 23.9M | 23.8M |
Stock-Based Compensation | 7.2M | 5.0M | 4.2M | 6.2M | 2.2M |
Working Capital Changes | -30.5M | 434.0K | 27.6M | -2.1M | -37.8M |
Operating Cash Flow | 180.4M | 243.9M | 183.4M | 94.9M | -22.4M |
Investing Activities | |||||
Capital Expenditures | -21.3M | -17.8M | -26.2M | -22.5M | -15.2M |
Acquisitions | - | - | 0 | 0 | -402.0K |
Investment Purchases | -1.3B | -1.1B | -1.5B | -417.1M | -161.8M |
Investment Sales | 1.4B | 498.0M | 404.3M | 116.7M | 890.6M |
Investing Cash Flow | 47.3M | -544.6M | -1.0B | -275.6M | 758.6M |
Financing Activities | |||||
Share Repurchases | -70.3M | -18.7M | -64.1M | -141.9M | -2.2M |
Dividends Paid | -45.6M | -41.0M | -30.1M | -21.0M | -20.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -116.0M | -59.7M | -94.2M | -162.8M | -23.1M |
Free Cash Flow | 210.8M | 277.8M | 133.5M | 77.0M | 19.7M |
Net Change in Cash | 111.7M | -360.3M | -950.7M | -343.5M | 713.0M |
Cash Flow Trend
OFG Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.12
Forward P/E
10.89
Price to Book
1.44
Price to Sales
3.09
PEG Ratio
1.84
Profitability Ratios
Profit Margin
31.43%
Operating Margin
43.08%
Return on Equity
15.20%
Return on Assets
1.66%
Financial Health
Debt to Equity
0.38
Beta
0.78
Per Share Data
EPS (TTM)
$4.25
Book Value per Share
$29.83
Revenue per Share
$13.57
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ofg | 1.9B | 10.12 | 1.44 | 15.20% | 31.43% | 0.38 |
U.S. Bancorp | 71.9B | 11.06 | 1.32 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.4B | 12.74 | 0.89 | 8.14% | 20.55% | 6.12 |
Nicolet Bankshares | 1.9B | 14.91 | 1.63 | 11.89% | 37.26% | 0.11 |
City Holding Company | 1.8B | 14.69 | 2.31 | 16.84% | 40.61% | 0.69 |
Northwest Bancshares | 1.8B | 10.76 | 0.94 | 8.97% | 25.54% | 0.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.