
Oklo (OKLO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-17.9M
Net Income
-9.8M
EPS (Diluted)
$-0.07
Balance Sheet Metrics
Total Assets
302.1M
Total Liabilities
32.8M
Shareholders Equity
269.3M
Debt to Equity
0.12
Cash Flow Metrics
Operating Cash Flow
-13.9M
Free Cash Flow
-12.6M
Revenue & Profitability Trend
Oklo Income Statement From 2021 to 2024
Metric | 2024 | 2022 | 2021 |
---|---|---|---|
Revenue | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - |
Gross Profit | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||
Research & Development | 26.7M | 6.0M | 2.5M |
Selling, General & Administrative | 26.1M | 4.0M | 2.7M |
Other Operating Expenses | - | - | - |
Total Operating Expenses | 52.8M | 10.0M | 5.2M |
Operating Income | -52.8M | -10.0M | -5.2M |
Operating Margin % | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||
Interest Income | 7.7M | 920 | 4.9K |
Interest Expense | - | - | - |
Other Non-Operating Income | -27.9M | - | - |
Pre-tax Income | -72.9M | -10.0M | -5.2M |
Income Tax | 683.0K | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% |
Net Income | -73.6M | -10.0M | -5.2M |
Net Margin % | 0.0% | 0.0% | 0.0% |
Key Metrics | |||
EBITDA | -24.7M | -10.0M | -5.2M |
EPS (Basic) | $-0.74 | $-0.08 | $-0.04 |
EPS (Diluted) | $-0.74 | $-0.08 | $-0.04 |
Basic Shares Outstanding | 98910013 | 122096270 | 122096270 |
Diluted Shares Outstanding | 98910013 | 122096270 | 122096270 |
Income Statement Trend
Oklo Balance Sheet From 2021 to 2024
Metric | 2024 | 2022 | 2021 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 97.1M | 9.7M | 10.4M |
Short-term Investments | 130.7M | - | - |
Accounts Receivable | - | - | - |
Inventory | - | - | - |
Other Current Assets | 143.0K | - | - |
Total Current Assets | 231.9M | 10.5M | 10.5M |
Non-Current Assets | |||
Property, Plant & Equipment | 2.5M | 420.9K | 504.7K |
Goodwill | - | - | - |
Intangible Assets | - | - | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | 140.0K | 51.3K | 85.5K |
Total Non-Current Assets | 49.8M | 499.2K | 587.6K |
Total Assets | 281.7M | 11.0M | 11.0M |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 3.0M | 336.6K | 99.9K |
Short-term Debt | 742.0K | 210.2K | 190.1K |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | - | - | - |
Total Current Liabilities | 5.3M | 634.0K | 437.2K |
Non-Current Liabilities | |||
Long-term Debt | 543.0K | 93.9K | 304.2K |
Deferred Tax Liabilities | - | - | - |
Other Non-Current Liabilities | 25.0M | - | - |
Total Non-Current Liabilities | 25.5M | 38.5M | 29.3M |
Total Liabilities | 30.9M | 39.1M | 29.8M |
Equity | |||
Common Stock | 14.0K | 477 | 463 |
Retained Earnings | -135.1M | -29.3M | -19.3M |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 250.9M | -28.1M | -18.7M |
Key Metrics | |||
Total Debt | 1.3M | 304.2K | 494.3K |
Working Capital | 226.6M | 9.9M | 10.0M |
Balance Sheet Composition
Oklo Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2022 | 2021 |
---|---|---|---|
Operating Activities | |||
Net Income | -73.6M | -10.0M | -5.2M |
Depreciation & Amortization | 268.0K | 29.5K | 2.6K |
Stock-Based Compensation | 12.5M | 288.2K | 124.7K |
Working Capital Changes | -1.8M | 94.2K | 119.1K |
Operating Cash Flow | -62.7M | -9.6M | -4.9M |
Investing Activities | |||
Capital Expenditures | -352.0K | -149.6K | -59.8K |
Acquisitions | - | - | - |
Investment Purchases | -291.6M | - | - |
Investment Sales | 116.2M | - | - |
Investing Cash Flow | -175.8M | -149.6K | -59.8K |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | - | - | - |
Debt Issuance | - | - | - |
Debt Repayment | - | - | - |
Financing Cash Flow | 300.4M | 9.0M | 4.0M |
Free Cash Flow | -38.7M | -10.1M | -5.6M |
Net Change in Cash | 61.9M | -765.0K | -970.0K |
Cash Flow Trend
Oklo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-101.78
Forward P/E
-193.13
Price to Book
38.93
PEG Ratio
-193.13
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-56.03%
Return on Assets
-22.83%
Financial Health
Current Ratio
36.23
Debt to Equity
0.67
Beta
0.62
Per Share Data
EPS (TTM)
$-0.47
Book Value per Share
$1.94
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
oklo | 11.1B | -101.78 | 38.93 | -56.03% | 0.00% | 0.67 |
NextEra Energy | 149.1B | 25.23 | 2.94 | 7.59% | 22.85% | 152.94 |
Southern Company | 104.2B | 24.47 | 3.06 | 11.23% | 15.10% | 189.66 |
Duke Energy | 97.5B | 20.48 | 1.95 | 9.59% | 15.72% | 170.00 |
American Electric | 60.2B | 16.50 | 2.01 | 13.01% | 17.66% | 150.71 |
Dominion Energy | 52.8B | 20.53 | 2.01 | 9.14% | 16.96% | 151.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.