Oklo (OKLO) | Financial Analysis & Statements
Oklo Inc. Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-57.1M
Net Income
-41.4M
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
52.2M
Shareholders Equity
1.5B
Debt to Equity
0.04
Cash Flow Metrics
Operating Cash Flow
-22.5M
Free Cash Flow
-60.4M
Revenue & Profitability Trend
Oklo Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - |
| Gross Profit | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | ||||
| Research & Development | 58.9M | 26.7M | 6.0M | 2.5M |
| Selling, General & Administrative | 80.4M | 26.1M | 4.0M | 2.7M |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 139.3M | 52.8M | 10.0M | 5.2M |
| Operating Income | -139.3M | -52.8M | -10.0M | -5.2M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | ||||
| Interest Income | 29.1M | 7.7M | 920 | 4.9K |
| Interest Expense | - | - | - | - |
| Other Non-Operating Income | - | -27.9M | - | - |
| Pre-tax Income | -110.2M | -72.9M | -10.0M | -5.2M |
| Income Tax | -4.5M | 683.0K | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -105.7M | -73.6M | -10.0M | -5.2M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | ||||
| EBITDA | -138.8M | -24.7M | -10.0M | -5.2M |
| EPS (Basic) | - | $-0.74 | $-0.08 | $-0.04 |
| EPS (Diluted) | - | $-0.74 | $-0.08 | $-0.04 |
| Basic Shares Outstanding | - | 98910013 | 122096270 | 122096270 |
| Diluted Shares Outstanding | - | 98910013 | 122096270 | 122096270 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Oklo Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 788.4M | 97.1M | 9.7M | 10.4M |
| Short-term Investments | 439.5M | 130.7M | - | - |
| Accounts Receivable | - | - | - | - |
| Inventory | - | - | - | - |
| Other Current Assets | 2.0M | 143.0K | - | - |
| Total Current Assets | 1.3B | 231.9M | 10.5M | 10.5M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 8.8M | 2.5M | 420.9K | 504.7K |
| Goodwill | 40.7M | - | - | - |
| Intangible Assets | 27.5M | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 217.0K | 140.0K | 51.3K | 85.5K |
| Total Non-Current Assets | 274.7M | 49.8M | 499.2K | 587.6K |
| Total Assets | 1.5B | 281.7M | 11.0M | 11.0M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 4.1M | 3.0M | 336.6K | 99.9K |
| Short-term Debt | 904.0K | 742.0K | 210.2K | 190.1K |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 451.0K | - | - | - |
| Total Current Liabilities | 25.5M | 5.3M | 634.0K | 437.2K |
| Non-Current Liabilities | ||||
| Long-term Debt | 546.0K | 543.0K | 93.9K | 304.2K |
| Deferred Tax Liabilities | 1.2M | - | - | - |
| Other Non-Current Liabilities | 25.0M | 25.0M | - | - |
| Total Non-Current Liabilities | 26.7M | 25.5M | 38.5M | 29.3M |
| Total Liabilities | 52.2M | 30.9M | 39.1M | 29.8M |
| Equity | ||||
| Common Stock | 16.0K | 14.0K | 477 | 463 |
| Retained Earnings | -240.8M | -135.1M | -29.3M | -19.3M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 1.5B | 250.9M | -28.1M | -18.7M |
| Key Metrics | ||||
| Total Debt | 1.4M | 1.3M | 304.2K | 494.3K |
| Working Capital | 1.2B | 226.6M | 9.9M | 10.0M |
Balance Sheet Composition
Oklo Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -105.7M | -73.6M | -10.0M | -5.2M |
| Depreciation & Amortization | 522.0K | 268.0K | 29.5K | 2.6K |
| Stock-Based Compensation | 41.8M | 12.5M | 288.2K | 124.7K |
| Working Capital Changes | -1.6M | -1.8M | 94.2K | 119.1K |
| Operating Cash Flow | -69.5M | -62.7M | -9.6M | -4.9M |
| Investing Activities | ||||
| Capital Expenditures | -33.2M | -352.0K | -149.6K | -59.8K |
| Acquisitions | -900.0K | - | - | - |
| Investment Purchases | -832.6M | -291.6M | - | - |
| Investment Sales | 377.0M | 116.2M | - | - |
| Investing Cash Flow | -489.7M | -175.8M | -149.6K | -59.8K |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | - | - | - |
| Debt Repayment | - | - | - | - |
| Financing Cash Flow | 1.3B | 300.4M | 9.0M | 4.0M |
| Free Cash Flow | -115.4M | -38.7M | -10.1M | -5.6M |
| Net Change in Cash | 700.0M | 61.9M | -765.0K | -970.0K |
Cash Flow Trend
Oklo Key Financial Ratios
Valuation Ratios
Forward P/E
-85.81
Price to Book
7.87
PEG Ratio
-85.81
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-12.24%
Return on Assets
-9.62%
Financial Health
Current Ratio
49.08
Debt to Equity
0.10
Beta
0.94
Per Share Data
EPS (TTM)
$-0.72
Book Value per Share
$9.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OKLO | 13.3B | - | 7.87 | -12.24% | 0.00% | 0.10 |
| NextEra Energy | 200.7B | 27.45 | 3.46 | 8.37% | 24.93% | 146.24 |
| Southern Company | 105.4B | 23.96 | 2.92 | 11.04% | 14.69% | 190.59 |
| Duke Energy | 99.0B | 20.17 | 1.95 | 9.72% | 15.63% | 171.84 |
| American Electric | 73.2B | 20.28 | 2.35 | 12.49% | 16.36% | 154.24 |
| Dominion Energy | 55.0B | 17.61 | 1.91 | 9.74% | 18.16% | 150.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






