TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 142.4M
Gross Profit 115.0M 80.77%
Operating Income 87.0M 61.08%
Net Income 11.5M 8.06%
EPS (Diluted) $-0.78

Balance Sheet Metrics

Total Assets 640.1M
Total Liabilities 403.3M
Shareholders Equity 236.8M
Debt to Equity 1.70

Cash Flow Metrics

Operating Cash Flow 69.1M
Free Cash Flow 79.4M

Revenue & Profitability Trend

OppFi Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i526.0M508.9M452.9M350.6M291.0M
Cost of Goods Sold i105.2M107.4M95.1M89.2M44.2M
Gross Profit i420.8M401.5M357.7M261.4M246.8M
Gross Margin % i80.0%78.9%79.0%74.6%84.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i89.9M86.7M87.5M88.9M38.1M
Other Operating Expenses i22.3M20.0M23.5M17.9M21.6M
Total Operating Expenses i112.1M106.7M111.0M106.8M59.7M
Operating Income i299.0M277.8M231.2M143.4M98.7M
Operating Margin % i56.8%54.6%51.1%40.9%33.9%
Non-Operating Items
Interest Income i-----
Interest Expense i-00137.0K19.3M
Other Non-Operating Income-210.9M-236.0M-228.1M-53.1M-
Pre-tax Income i88.1M41.8M3.1M90.1M77.5M
Income Tax i4.2M2.3M-277.0K311.0K0
Effective Tax Rate % i4.8%5.6%-9.0%0.3%0.0%
Net Income i83.8M39.5M3.3M89.8M77.5M
Net Margin % i15.9%7.8%0.7%25.6%26.6%
Key Metrics
EBITDA i316.8M290.9M244.8M153.6M103.5M
EPS (Basic) i$0.36$-0.06$0.51$1.93$5.97
EPS (Diluted) i$0.36$-0.06$0.51$0.48$5.97
Basic Shares Outstanding i2014560616391199139136261321811912977690
Diluted Shares Outstanding i2014560616391199139136261321811912977690

Income Statement Trend

OppFi Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i61.3M31.8M16.2M25.1M25.6M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i564.0M539.3M510.2M450.5M267.9M
Non-Current Assets
Property, Plant & Equipment i78.1M67.6M60.3M34.6M20.9M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets33.7M39.8M42.1M37.0M7.4M
Total Non-Current Assets i77.2M62.3M69.7M51.6M17.9M
Total Assets i641.2M601.5M579.8M502.1M285.8M
Liabilities
Current Liabilities
Accounts Payable i879.0K4.4M6.3M6.1M1.4M
Short-term Debt i---22.4M16.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i59.8M51.5M55.2M35.7M44.4M
Non-Current Liabilities
Long-term Debt i332.1M349.2M363.6M274.0M142.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--25.6M23.3M-
Total Non-Current Liabilities i347.2M356.0M365.5M308.5M142.1M
Total Liabilities i407.0M407.5M420.7M344.2M186.5M
Equity
Common Stock i9.0K11.0K11.0K11.0K0
Retained Earnings i-55.1M-63.6M-63.5M-70.7M92.3M
Treasury Stock i6.0M2.5M2.5M0-
Other Equity-----
Total Shareholders Equity i234.2M194.0M159.2M157.9M99.3M
Key Metrics
Total Debt i332.1M349.2M363.6M296.5M158.1M
Working Capital i504.2M487.8M455.0M414.8M223.5M

Balance Sheet Composition

OppFi Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i83.8M39.5M3.3M89.8M77.5M
Depreciation & Amortization i9.6M12.7M13.6M10.3M6.7M
Stock-Based Compensation i5.3M--3.0M144.0K
Working Capital Changes i-3.6M-670.0K-4.5M-4.3M7.8M
Operating Cash Flow i305.5M284.2M248.2M186.8M94.1M
Investing Activities
Capital Expenditures i-13.0M-9.0M-13.2M-14.4M-10.7M
Acquisitions i-16.0M----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-243.4M-244.3M-317.2M-199.5M-98.3M
Financing Activities
Share Repurchases i-3.6M0-2.5M00
Dividends Paid i-44.8M-10.2M-1.3M-51.0M-15.8M
Debt Issuance i5.6M-92.7M127.4M6.4M
Debt Repayment i-21.4M-15.7M-23.3M-4.0M-72.3M
Financing Cash Flow i-66.3M-28.0M61.1M48.8M-84.1M
Free Cash Flow i310.8M287.2M230.0M153.0M181.4M
Net Change in Cash i-4.3M12.0M-7.9M36.2M-88.3M

Cash Flow Trend

OppFi Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.89
Forward P/E 11.11
Price to Book 20.65
Price to Sales 2.69
PEG Ratio -0.06

Profitability Ratios

Profit Margin -10.44%
Operating Margin 49.49%
Return on Equity 37.15%
Return on Assets 12.50%

Financial Health

Current Ratio 19.57
Debt to Equity 146.20
Beta 1.72

Per Share Data

EPS (TTM) $-1.36
Book Value per Share $0.48
Revenue per Share $13.95

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
opfi863.5M34.8920.6537.15%-10.44%146.20
Visa 664.7B33.4417.4951.76%52.16%65.02
Mastercard 529.3B39.5367.55176.95%44.93%240.92
Federal Agricultural 2.0B11.111.8213.85%57.22%2,010.93
Navient 1.3B40.440.501.24%5.65%1,839.94
EzCorp 978.6M12.460.9910.95%7.96%77.11

Financial data is updated regularly. All figures are in the company's reporting currency.