OppFi (OPFI) | Financial Analysis & Statements
OppFi Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
159.2M
Gross Profit
135.2M
84.90%
Operating Income
104.6M
65.69%
Net Income
38.4M
24.14%
Balance Sheet Metrics
Total Assets
754.1M
Total Liabilities
445.2M
Shareholders Equity
308.9M
Debt to Equity
1.44
Cash Flow Metrics
Operating Cash Flow
129.0M
Free Cash Flow
111.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
OppFi Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 597.0M | 526.0M | 508.9M | 452.9M | 350.6M |
| Cost of Goods Sold | 100.1M | 105.2M | 107.4M | 95.1M | 89.2M |
| Gross Profit | 497.0M | 420.8M | 401.5M | 357.7M | 261.4M |
| Gross Margin % | 83.2% | 80.0% | 78.9% | 79.0% | 74.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 91.7M | 89.9M | 86.7M | 87.5M | 88.9M |
| Other Operating Expenses | 17.6M | 22.3M | 20.0M | 23.5M | 17.9M |
| Total Operating Expenses | 109.3M | 112.1M | 106.7M | 111.0M | 106.8M |
| Operating Income | 382.5M | 299.0M | 277.8M | 231.2M | 143.4M |
| Operating Margin % | 64.1% | 56.8% | 54.6% | 51.1% | 40.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | 0 | 0 | 137.0K |
| Other Non-Operating Income | -226.4M | -210.9M | -236.0M | -228.1M | -53.1M |
| Pre-tax Income | 156.1M | 88.1M | 41.8M | 3.1M | 90.1M |
| Income Tax | 9.9M | 4.2M | 2.3M | -277.0K | 311.0K |
| Effective Tax Rate % | 6.3% | 4.8% | 5.6% | -9.0% | 0.3% |
| Net Income | 146.2M | 83.8M | 39.5M | 3.3M | 89.8M |
| Net Margin % | 24.5% | 15.9% | 7.8% | 0.7% | 25.6% |
| Key Metrics | |||||
| EBITDA | 399.1M | 316.8M | 290.9M | 244.8M | 153.6M |
| EPS (Basic) | - | $0.36 | $-0.06 | $0.51 | $1.93 |
| EPS (Diluted) | - | $0.36 | $-0.06 | $0.51 | $0.48 |
| Basic Shares Outstanding | - | 20145606 | 16391199 | 13913626 | 13218119 |
| Diluted Shares Outstanding | - | 20145606 | 16391199 | 13913626 | 13218119 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
OppFi Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 49.5M | 61.3M | 31.8M | 16.2M | 25.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 639.5M | 564.0M | 539.3M | 510.2M | 450.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 95.2M | 78.1M | 67.6M | 60.3M | 34.6M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 59.1M | 33.7M | 39.8M | 42.1M | 37.0M |
| Total Non-Current Assets | 114.6M | 77.2M | 62.3M | 69.7M | 51.6M |
| Total Assets | 754.1M | 641.2M | 601.5M | 579.8M | 502.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.8M | 879.0K | 4.4M | 6.3M | 6.1M |
| Short-term Debt | - | - | - | - | 22.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 86.0M | 59.8M | 51.5M | 55.2M | 35.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 332.8M | 332.1M | 349.2M | 363.6M | 274.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 25.6M | 23.3M |
| Total Non-Current Liabilities | 359.2M | 347.2M | 356.0M | 365.5M | 308.5M |
| Total Liabilities | 445.2M | 407.0M | 407.5M | 420.7M | 344.2M |
| Equity | |||||
| Common Stock | 9.0K | 9.0K | 11.0K | 11.0K | 11.0K |
| Retained Earnings | -33.5M | -55.1M | -63.6M | -63.5M | -70.7M |
| Treasury Stock | 21.5M | 6.0M | 2.5M | 2.5M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 308.9M | 234.2M | 194.0M | 159.2M | 157.9M |
| Key Metrics | |||||
| Total Debt | 332.8M | 332.1M | 349.2M | 363.6M | 296.5M |
| Working Capital | 553.5M | 504.2M | 487.8M | 455.0M | 414.8M |
Balance Sheet Composition
OppFi Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 146.2M | 83.8M | 39.5M | 3.3M | 89.8M |
| Depreciation & Amortization | 5.2M | 9.6M | 12.7M | 13.6M | 10.3M |
| Stock-Based Compensation | 10.0M | 5.3M | - | - | 3.0M |
| Working Capital Changes | 693.0K | -3.6M | -670.0K | -4.5M | -4.3M |
| Operating Cash Flow | 391.7M | 305.5M | 284.2M | 248.2M | 186.8M |
| Investing Activities | |||||
| Capital Expenditures | -19.1M | -13.0M | -9.0M | -13.2M | -14.4M |
| Acquisitions | 0 | -16.0M | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -307.8M | -243.4M | -244.3M | -317.2M | -199.5M |
| Financing Activities | |||||
| Share Repurchases | -15.5M | -3.6M | 0 | -2.5M | 0 |
| Dividends Paid | -64.9M | -44.8M | -10.2M | -1.3M | -51.0M |
| Debt Issuance | 253.3M | 5.6M | - | 92.7M | 127.4M |
| Debt Repayment | -250.7M | -21.4M | -15.7M | -23.3M | -4.0M |
| Financing Cash Flow | -89.0M | -66.3M | -28.0M | 61.1M | 48.8M |
| Free Cash Flow | 382.2M | 310.8M | 287.2M | 230.0M | 153.0M |
| Net Change in Cash | -5.1M | -4.3M | 12.0M | -7.9M | 36.2M |
Cash Flow Trend
OppFi Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.66
Forward P/E
4.22
Price to Book
4.00
Price to Sales
0.66
PEG Ratio
4.22
Profitability Ratios
Profit Margin
7.70%
Operating Margin
40.59%
Return on Equity
53.86%
Return on Assets
20.96%
Financial Health
Current Ratio
5.71
Debt to Equity
107.74
Beta
1.80
Per Share Data
EPS (TTM)
$0.99
Book Value per Share
$2.14
Revenue per Share
$12.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OPFI | 729.6M | 8.66 | 4.00 | 53.86% | 7.70% | 107.74 |
| Visa | 596.6B | 28.98 | 15.42 | 53.95% | 50.23% | 54.61 |
| Mastercard | 448.3B | 30.95 | 59.09 | 209.92% | 45.65% | 256.04 |
| Federal Agricultural | 1.9B | 10.44 | 1.55 | 12.93% | 55.71% | 1,931.97 |
| Encore Capital | 1.9B | 7.65 | 1.85 | 29.45% | 14.52% | 418.03 |
| EzCorp | 2.0B | 20.21 | 1.83 | 12.97% | 9.20% | 71.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.






