Oppenheimer Holdings (OPY) | Financial Analysis & Statements
Oppenheimer Holdings Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
472.6M
Gross Profit
206.3M
43.65%
Operating Income
162.7M
34.43%
Net Income
73.9M
15.64%
EPS (Diluted)
$6.51
Balance Sheet Metrics
Total Assets
3.7B
Total Liabilities
2.7B
Shareholders Equity
997.0M
Debt to Equity
2.73
Cash Flow Metrics
Operating Cash Flow
113.0M
Free Cash Flow
175.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Oppenheimer Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.6B | 1.4B | 1.2B | 1.1B | 1.4B |
| Cost of Goods Sold | 1.0B | 964.5M | 807.3M | 766.4M | 909.1M |
| Gross Profit | 593.7M | 468.0M | 441.5M | 344.5M | 484.9M |
| Gross Margin % | 36.2% | 32.7% | 35.4% | 31.0% | 34.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 169.5M | 163.2M | 157.3M | 145.4M | 140.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 169.5M | 163.2M | 157.3M | 145.4M | 140.6M |
| Operating Income | 424.3M | 304.8M | 284.2M | 199.2M | 344.3M |
| Operating Margin % | 25.9% | 21.3% | 22.8% | 17.9% | 24.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 86.6M | 88.0M | 68.6M | 23.8M | 9.9M |
| Other Non-Operating Income | -126.5M | -111.1M | -168.8M | -129.8M | -109.8M |
| Pre-tax Income | 211.2M | 105.8M | 46.8M | 45.6M | 224.6M |
| Income Tax | 63.2M | 34.5M | 16.5M | 13.4M | 65.7M |
| Effective Tax Rate % | 29.9% | 32.6% | 35.3% | 29.5% | 29.2% |
| Net Income | 148.0M | 71.2M | 30.3M | 32.1M | 159.0M |
| Net Margin % | 9.0% | 5.0% | 2.4% | 2.9% | 11.4% |
| Key Metrics | |||||
| EBITDA | 335.5M | 231.0M | 152.6M | 103.8M | 268.6M |
| EPS (Basic) | $14.13 | $6.91 | $2.81 | $2.77 | $12.57 |
| EPS (Diluted) | $13.04 | $6.37 | $2.59 | $2.57 | $11.70 |
| Basic Shares Outstanding | 10502853 | 10349803 | 10736166 | 11666194 | 12642306 |
| Diluted Shares Outstanding | 10502853 | 10349803 | 10736166 | 11666194 | 12642306 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Oppenheimer Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 38.4M | 33.2M | 28.8M | 112.4M | 213.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.4B | 1.3B | 1.1B | 1.2B | 1.2B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.1B | 2.7B | 2.2B | 1.9B | 2.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 256.1M | 252.1M | 240.3M | 225.1M | 226.6M |
| Goodwill | 322.3M | 322.9M | 318.7M | 307.9M | 307.9M |
| Intangible Assets | 35.0M | 35.7M | 34.3M | 32.1M | 32.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 261.0M | 211.4M | 190.8M | 184.4M | 205.8M |
| Total Non-Current Assets | 662.5M | 655.3M | 663.5M | 856.7M | 923.0M |
| Total Assets | 3.7B | 3.4B | 2.9B | 2.7B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 73.6M | 65.8M | 82.8M | 102.2M | 76.7M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 510.6M | 445.9M | 529.0M | 792.0M | 725.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 628.5M | 687.6M | 593.6M | 633.2M | 640.8M |
| Deferred Tax Liabilities | 47.1M | 41.9M | 38.4M | 32.2M | 44.0M |
| Other Non-Current Liabilities | 1.2B | 1.0B | 668.4M | 197.4M | 338.3M |
| Total Non-Current Liabilities | 2.2B | 2.1B | 1.6B | 1.1B | 1.4B |
| Total Liabilities | 2.7B | 2.5B | 2.1B | 1.9B | 2.1B |
| Equity | |||||
| Common Stock | 10.0K | 10.0K | 10.0K | 11.0K | 13.0K |
| Retained Earnings | 947.4M | 820.0M | 756.5M | 764.2M | 740.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 997.0M | 850.4M | 789.2M | 820.4M | 953.0M |
| Key Metrics | |||||
| Total Debt | 628.5M | 687.6M | 593.6M | 633.2M | 640.8M |
| Working Capital | 2.5B | 2.3B | 1.7B | 1.1B | 1.4B |
Balance Sheet Composition
Oppenheimer Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 148.0M | 71.2M | 30.3M | 32.1M | 159.0M |
| Depreciation & Amortization | 37.7M | 37.3M | 37.2M | 34.4M | 34.1M |
| Stock-Based Compensation | 32.2M | 45.5M | 16.9M | 15.9M | 31.1M |
| Working Capital Changes | -74.0M | -323.0M | -129.7M | 5.9M | -32.4M |
| Operating Cash Flow | 165.2M | -146.9M | -22.7M | 87.6M | 204.7M |
| Investing Activities | |||||
| Capital Expenditures | -5.2M | -5.1M | -17.1M | -16.3M | -8.3M |
| Acquisitions | 0 | -2.4M | -2.9M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.4M | -3.8M | -15.6M | -14.1M | -6.3M |
| Financing Activities | |||||
| Share Repurchases | -3.0M | -9.6M | -35.1M | -60.6M | -7.7M |
| Dividends Paid | -7.6M | -6.8M | -6.5M | -7.0M | -19.4M |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | 0 | -113.0M | -1.0M | -80.4M | -12.5M |
| Financing Cash Flow | -182.1M | 116.3M | -74.8M | -323.4M | 72.1M |
| Free Cash Flow | 183.6M | -113.3M | -35.9M | 48.2M | 219.5M |
| Net Change in Cash | -18.2M | -34.4M | -113.0M | -250.0M | 270.5M |
Cash Flow Trend
Oppenheimer Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.89
Forward P/E
45.28
Price to Book
1.24
Price to Sales
0.80
PEG Ratio
0.02
Profitability Ratios
Profit Margin
9.56%
Operating Margin
35.22%
Return on Equity
16.02%
Return on Assets
4.17%
Financial Health
Current Ratio
1.29
Debt to Equity
123.26
Beta
1.13
Per Share Data
EPS (TTM)
$13.04
Book Value per Share
$93.81
Revenue per Share
$147.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OPY | 1.2B | 8.89 | 1.24 | 16.02% | 9.56% | 123.26 |
| Morgan Stanley | 299.5B | 17.31 | 2.97 | 14.42% | 24.75% | 455.75 |
| Goldman Sachs | 276.4B | 17.07 | 2.60 | 14.59% | 29.36% | 608.94 |
| Perella Weinberg | 2.0B | 44.83 | 5.45 | 19.57% | 4.73% | 71.36 |
| Bitfarms | 2.0B | -6.33 | 4.89 | -37.21% | -8.25% | 1.22 |
| Sharplink Gaming | 1.4B | 0.50 | 0.59 | -60.68% | 93.22% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.






