Paycom Software (PAYC) | Financial Analysis & Statements
Paycom Software, Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
544.3M
Gross Profit
456.5M
83.87%
Operating Income
157.1M
28.86%
Net Income
113.8M
20.91%
EPS (Diluted)
$2.07
Balance Sheet Metrics
Total Assets
7.6B
Total Liabilities
5.9B
Shareholders Equity
1.7B
Debt to Equity
3.39
Cash Flow Metrics
Operating Cash Flow
193.9M
Free Cash Flow
118.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Paycom Software Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 1.9B | 1.7B | 1.4B | 1.1B |
| Cost of Goods Sold | 345.4M | 334.6M | 276.3M | 212.7M | 161.9M |
| Gross Profit | 1.7B | 1.5B | 1.4B | 1.2B | 893.6M |
| Gross Margin % | 83.2% | 82.2% | 83.7% | 84.5% | 84.7% |
| Operating Expenses | |||||
| Research & Development | 283.4M | 242.6M | 199.0M | 148.3M | 118.4M |
| Selling, General & Administrative | 761.8M | 593.0M | 705.8M | 585.7M | 485.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.0B | 835.6M | 904.7M | 734.0M | 604.3M |
| Operating Income | 567.2M | 634.3M | 451.3M | 378.7M | 253.6M |
| Operating Margin % | 27.6% | 33.7% | 26.6% | 27.5% | 24.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 3.4M | 3.4M | 1.9M | 2.5M | 0 |
| Other Non-Operating Income | 55.6M | 18.1M | 23.0M | 13.4M | 2.4M |
| Pre-tax Income | 619.4M | 649.0M | 472.4M | 389.6M | 256.0M |
| Income Tax | 166.0M | 147.0M | 131.6M | 108.2M | 60.0M |
| Effective Tax Rate % | 26.8% | 22.7% | 27.9% | 27.8% | 23.4% |
| Net Income | 453.4M | 502.0M | 340.8M | 281.4M | 196.0M |
| Net Margin % | 22.1% | 26.7% | 20.1% | 20.5% | 18.6% |
| Key Metrics | |||||
| EBITDA | 799.1M | 798.3M | 588.3M | 484.8M | 323.2M |
| EPS (Basic) | $8.13 | $8.93 | $5.91 | $4.86 | $3.39 |
| EPS (Diluted) | $8.08 | $8.92 | $5.88 | $4.84 | $3.37 |
| Basic Shares Outstanding | 55800000 | 56200000 | 57707000 | 57928000 | 57885000 |
| Diluted Shares Outstanding | 55800000 | 56200000 | 57707000 | 57928000 | 57885000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Paycom Software Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 370.0M | 402.0M | 294.0M | 400.7M | 278.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 44.9M | 39.2M | 16.4M | 22.8M | 9.5M |
| Inventory | 1.7M | 1.4M | 1.4M | 1.6M | 1.1M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 5.8B | 4.3B | 2.8B | 2.8B | 2.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 163.5M | 149.3M | 60.9M | 53.2M | 46.7M |
| Goodwill | 141.2M | 150.0M | 153.9M | 157.8M | 161.8M |
| Intangible Assets | 37.4M | 46.2M | 50.1M | 54.0M | 58.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 893.9M | 815.0M | 783.9M | 630.0M | 504.2M |
| Total Non-Current Assets | 1.8B | 1.6B | 1.4B | 1.1B | 963.1M |
| Total Assets | 7.6B | 5.9B | 4.2B | 3.9B | 3.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.6M | 23.9M | 13.9M | 16.1M | 5.8M |
| Short-term Debt | 28.4M | 20.4M | - | - | 1.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.1B | 3.7B | 2.3B | 2.2B | 1.8B |
| Total Current Liabilities | 5.4B | 3.9B | 2.5B | 2.4B | 2.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 61.9M | 63.0M | - | 29.0M | 27.4M |
| Deferred Tax Liabilities | 304.4M | 149.7M | 143.8M | 141.0M | 145.5M |
| Other Non-Current Liabilities | 10.6M | 49.9M | 108.5M | 75.2M | 73.0M |
| Total Non-Current Liabilities | 498.8M | 377.2M | 359.9M | 342.9M | 331.0M |
| Total Liabilities | 5.9B | 4.3B | 2.9B | 2.7B | 2.3B |
| Equity | |||||
| Common Stock | 600.0K | 600.0K | 627.0K | 625.0K | 623.0K |
| Retained Earnings | 2.3B | 1.9B | 1.5B | 1.2B | 915.6M |
| Treasury Stock | 1.4B | 1.0B | 891.0M | 587.9M | 488.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.6B | 1.3B | 1.2B | 893.7M |
| Key Metrics | |||||
| Total Debt | 90.3M | 83.4M | 0 | 29.0M | 29.2M |
| Working Capital | 470.4M | 398.0M | 278.8M | 387.1M | 261.6M |
Balance Sheet Composition
Paycom Software Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 453.4M | 502.0M | 340.8M | 281.4M | 196.0M |
| Depreciation & Amortization | 176.3M | 145.9M | 113.9M | 92.7M | 67.2M |
| Stock-Based Compensation | 118.7M | -22.9M | 129.8M | 94.9M | 97.5M |
| Working Capital Changes | -180.9M | -115.1M | -169.4M | -111.4M | -103.1M |
| Operating Cash Flow | 689.5M | 517.9M | 420.7M | 356.9M | 290.8M |
| Investing Activities | |||||
| Capital Expenditures | -270.8M | -192.9M | -192.5M | -132.7M | -120.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -835.9M | -24.9M | -25.0M | -268.7M | -398.8M |
| Investment Sales | 500.0M | 200.0M | 25.0M | 382.2M | 267.3M |
| Investing Cash Flow | -606.7M | -17.8M | -192.5M | 94.3M | -383.6M |
| Financing Activities | |||||
| Share Repurchases | -325.5M | -122.8M | -286.6M | -94.7M | 0 |
| Dividends Paid | -84.8M | -84.8M | -64.8M | 0 | 0 |
| Debt Issuance | - | 0 | 0 | 29.0M | 0 |
| Debt Repayment | 0 | 0 | -29.0M | -29.3M | -1.8M |
| Financing Cash Flow | 1.0B | 1.1B | -274.7M | 254.6M | 165.7M |
| Free Cash Flow | 403.5M | 336.6M | 288.2M | 228.3M | 193.2M |
| Net Change in Cash | 1.1B | 1.6B | -46.4M | 705.9M | 72.9M |
Cash Flow Trend
Paycom Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.45
Forward P/E
11.20
Price to Book
4.03
Price to Sales
3.45
PEG Ratio
8.35
Profitability Ratios
Profit Margin
22.10%
Operating Margin
28.86%
Return on Equity
27.42%
Return on Assets
5.27%
Financial Health
Current Ratio
1.09
Debt to Equity
5.22
Beta
0.80
Per Share Data
EPS (TTM)
$7.93
Book Value per Share
$32.36
Revenue per Share
$36.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PAYC | 6.8B | 16.45 | 4.03 | 27.42% | 22.10% | 5.22 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| InterDigital | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






