Interactive Financial Charts Not Available

Pembina Pipeline (PBA) | Financial Analysis & Statements

Pembina Pipeline Corporation | Large-cap | Energy

$38.08

0.63%

Pembina Pipeline vs Enbridge Pembina Pipeline vs Williams Companies Pembina Pipeline vs Kinder Morgan Pembina Pipeline vs TC Energy Pembina Pipeline vs Cheniere Energy Pembina Pipeline vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.3B

Gross Profit 561.9M 43.53%

Operating Income 492.7M 38.17%

Net Income 300.4M 23.27%

EPS (Diluted) $0.65

Balance Sheet Metrics

Total Assets 25.5B

Total Liabilities 13.2B

Shareholders Equity 12.3B

Debt to Equity 1.08

Cash Flow Metrics

Operating Cash Flow 677.8M

Free Cash Flow 427.2M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Pembina Pipeline Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	5.3B	9.1B	11.6B	8.6B	6.0B
Cost of Goods Sold i	2.9B	6.3B	8.5B	6.0B	3.9B
Gross Profit i	2.4B	2.8B	3.1B	2.6B	2.0B
Gross Margin % i	44.9%	31.1%	26.9%	30.7%	33.7%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	319.8M	422.0M	399.0M	306.0M	246.0M
Other Operating Expenses i	-18.0M	-6.0M	129.0M	-248.0M	-18.0M
Total Operating Expenses i	301.8M	416.0M	528.0M	58.0M	228.0M
Operating Income i	2.1B	2.4B	2.6B	2.6B	1.8B
Operating Margin % i	39.2%	26.6%	22.3%	30.0%	29.9%
Non-Operating Items
Interest Income i	33.1M	-	-	-	-
Interest Expense i	428.6M	470.0M	462.0M	440.0M	416.0M
Other Non-Operating Income	-452.4M	235.0M	1.1B	-484.0M	-1.8B
Pre-tax Income i	1.2B	2.2B	3.2B	1.7B	-416.0M
Income Tax i	-110.9M	413.0M	248.0M	423.0M	-100.0M
Effective Tax Rate % i	-9.0%	18.9%	7.7%	25.4%	0.0%
Net Income i	1.3B	1.8B	3.0B	1.2B	-316.0M
Net Margin % i	25.4%	19.5%	25.6%	14.4%	-5.3%
Key Metrics
EBITDA i	2.7B	3.1B	3.3B	3.3B	2.5B
EPS (Basic) i	$3.00	$3.00	$5.14	$2.00	$-0.86
EPS (Diluted) i	$3.00	$2.99	$5.12	$1.99	$-0.86
Basic Shares Outstanding i	412752848	789030000	803509000	799150000	799150000
Diluted Shares Outstanding i	412752848	789030000	803509000	799150000	799150000

Income Statement Trend

Pembina Pipeline Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	101.6M	137.0M	94.0M	43.0M	81.0M
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	608.0M	698.0M	696.0M	743.0M	578.0M
Inventory i	216.8M	333.0M	269.0M	376.0M	221.0M
Other Current Assets	-	1.3B	-	-	-
Total Current Assets i	1.1B	2.6B	1.4B	1.2B	989.0M
Non-Current Assets
Property, Plant & Equipment i	12.5B	12.0B	11.9B	11.8B	11.7B
Goodwill i	8.3B	10.6B	10.7B	10.9B	11.0B
Intangible Assets i	1.1B	1.5B	1.6B	1.5B	1.6B
Long-term Investments	0	25.0M	42.0M	81.0M	50.0M
Other Non-Current Assets	238.4M	587.0M	534.0M	496.0M	460.0M
Total Non-Current Assets i	24.8B	30.0B	30.1B	30.2B	30.4B
Total Assets i	25.9B	32.6B	31.5B	31.5B	31.4B
Liabilities
Current Liabilities
Accounts Payable i	381.8M	555.0M	571.0M	625.0M	434.0M
Short-term Debt i	1.2B	727.0M	679.0M	1.1B	699.0M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	54.0M	1.3B	57.0M	53.0M	69.0M
Total Current Liabilities i	2.1B	3.2B	2.1B	2.4B	1.8B
Non-Current Liabilities
Long-term Debt i	8.4B	10.4B	10.6B	10.9B	11.0B
Deferred Tax Liabilities i	2.1B	2.6B	2.5B	3.0B	2.9B
Other Non-Current Liabilities	131.8M	83.0M	140.0M	186.0M	166.0M
Total Non-Current Liabilities i	11.2B	13.6B	13.6B	14.7B	14.6B
Total Liabilities i	13.3B	16.8B	15.7B	17.1B	16.4B
Equity
Common Stock i	12.3B	15.8B	15.8B	15.7B	15.6B
Retained Earnings i	-1.7B	-2.4B	-2.6B	-3.9B	-3.6B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	12.6B	15.8B	15.8B	14.4B	15.0B
Key Metrics
Total Debt i	9.6B	11.1B	11.3B	12.0B	11.6B
Working Capital i	-961.6M	-588.0M	-696.0M	-1.1B	-792.0M

Balance Sheet Composition

Pembina Pipeline Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	1.3B	1.8B	3.0B	1.2B	-316.0M
Depreciation & Amortization i	620.9M	663.0M	683.0M	723.0M	700.0M
Stock-Based Compensation i	60.5M	72.0M	126.0M	100.0M	28.0M
Working Capital Changes i	-31.0M	-210.0M	177.0M	-100.0M	-93.0M
Operating Cash Flow i	2.7B	3.0B	4.6B	2.8B	575.0M
Investing Activities
Capital Expenditures i	-	-	-	-	-
Acquisitions i	-2.1B	-204.0M	514.0M	-376.0M	-202.0M
Investment Purchases i	-	-	-	-	-
Investment Sales i	-	-	-	-	-
Investing Cash Flow i	-2.1B	-168.0M	472.0M	-356.0M	-408.0M
Financing Activities
Share Repurchases i	0	-50.0M	-633.0M	-437.0M	0
Dividends Paid i	-1.2B	-1.6B	-1.7B	-1.5B	-1.5B
Debt Issuance i	2.0B	504.0M	339.0M	1.6B	1.6B
Debt Repayment i	-980.4M	-676.0M	-1.1B	-1.3B	-934.0M
Financing Cash Flow i	480.5M	-1.8B	-3.0B	-1.7B	-908.0M
Free Cash Flow i	1.6B	2.0B	2.3B	2.0B	1.2B
Net Change in Cash i	1.0B	1.1B	2.0B	795.0M	-741.0M

Cash Flow Trend

Pembina Pipeline Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.26

Forward P/E 15.65

Price to Book 1.42

Price to Sales 2.66

PEG Ratio -1.29

Profitability Ratios

Profit Margin 23.24%

Operating Margin 34.04%

Return on Equity 10.90%

Return on Assets 4.90%

Financial Health

Current Ratio 0.77

Debt to Equity 78.50

Beta 0.90

Per Share Data

EPS (TTM) $2.14

Book Value per Share $25.96

Revenue per Share $13.88

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
pba	21.5B	17.26	1.42	10.90%	23.24%	78.50
Enbridge	103.3B	22.91	1.76	9.92%	10.28%	147.94
Williams Companies	69.1B	28.57	5.57	17.39%	21.38%	192.99
Kinder Morgan	58.7B	21.64	1.91	8.88%	17.06%	102.28
TC Energy	52.4B	17.04	2.10	12.81%	30.41%	159.10
Cheniere Energy	51.1B	13.59	7.67	50.80%	21.11%	233.19

Financial data is updated regularly. All figures are in the company's reporting currency.