TC Energy (TRP) | Financial Analysis & Statements
TC Energy Corporation Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.2B
Gross Profit
2.1B
50.82%
Operating Income
1.9B
45.44%
Net Income
1.2B
28.36%
EPS (Diluted)
$0.94
Balance Sheet Metrics
Total Assets
118.8B
Total Liabilities
81.9B
Shareholders Equity
36.9B
Debt to Equity
2.22
Cash Flow Metrics
Operating Cash Flow
1.9B
Free Cash Flow
544.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
TC Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 15.2B | 10.1B | 15.9B | 15.0B | 13.4B |
| Cost of Goods Sold | 7.6B | 5.3B | 8.2B | 8.0B | 6.7B |
| Gross Profit | 7.6B | 4.9B | 7.8B | 6.9B | 6.7B |
| Gross Margin % | 50.2% | 48.0% | 48.7% | 46.3% | 49.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | 4.1B |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 4.1B |
| Operating Income | 6.8B | 4.2B | 6.9B | 6.1B | 5.9B |
| Operating Margin % | 44.4% | 42.0% | 43.0% | 40.6% | 44.1% |
| Non-Operating Items | |||||
| Interest Income | 205.0M | 398.0M | 242.0M | 146.0M | 190.0M |
| Interest Expense | 2.8B | 1.9B | 2.6B | 2.2B | 2.0B |
| Other Non-Operating Income | 1.4B | 1.7B | -399.0M | -2.6B | -1.8B |
| Pre-tax Income | 5.4B | 4.3B | 4.0B | 1.4B | 2.2B |
| Income Tax | 1.1B | 677.0M | 942.0M | 589.0M | 120.0M |
| Effective Tax Rate % | 20.9% | 15.6% | 23.5% | 42.9% | 5.5% |
| Net Income | 4.1B | 3.9B | 3.1B | 785.0M | 2.0B |
| Net Margin % | 26.9% | 39.1% | 19.3% | 5.2% | 15.3% |
| Key Metrics | |||||
| EBITDA | 10.9B | 7.7B | 11.1B | 9.8B | 9.4B |
| EPS (Basic) | $3.27 | $4.43 | $2.75 | $0.64 | $1.87 |
| EPS (Diluted) | $3.27 | $4.43 | $2.75 | $0.64 | $1.86 |
| Basic Shares Outstanding | 1040000000 | 762213780 | 1460849000 | 1445735000 | 1413769000 |
| Diluted Shares Outstanding | 1040000000 | 762213780 | 1460849000 | 1445735000 | 1413769000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TC Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 168.0M | 588.2M | 3.7B | 620.0M | 673.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.8B | 1.9B | 4.2B | 3.6B | 3.1B |
| Inventory | 782.0M | 548.5M | 982.0M | 936.0M | 724.0M |
| Other Current Assets | 290.0M | 205.6M | 491.0M | 746.0M | 823.0M |
| Total Current Assets | 6.3B | 4.2B | 11.4B | 7.3B | 7.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.0B | 2.5B | 7.9B | 7.6B | 5.4B |
| Goodwill | 26.0B | 20.1B | 25.1B | 25.7B | 25.2B |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 161.0M | 89.6M | 155.0M | 91.0M | 48.0M |
| Other Non-Current Assets | 7.7B | 5.3B | 7.1B | 6.0B | 5.0B |
| Total Non-Current Assets | 112.4B | 82.6B | 113.7B | 107.0B | 96.8B |
| Total Assets | 118.8B | 86.8B | 125.0B | 114.3B | 104.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.3B | 2.7B | 4.8B | 4.3B | 4.2B |
| Short-term Debt | 2.8B | 2.5B | 2.9B | 8.2B | 6.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.4B | 1.1B | 2.0B | 1.6B | 826.0M |
| Total Current Liabilities | 10.0B | 7.7B | 11.8B | 16.9B | 13.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 57.8B | 41.5B | 60.7B | 50.5B | 46.7B |
| Deferred Tax Liabilities | 7.7B | 5.1B | 8.1B | 7.6B | 6.1B |
| Other Non-Current Liabilities | 6.1B | 4.0B | 5.1B | 4.8B | 4.5B |
| Total Non-Current Liabilities | 71.9B | 50.9B | 74.2B | 63.3B | 57.8B |
| Total Liabilities | 81.9B | 58.7B | 86.0B | 80.2B | 70.8B |
| Equity | |||||
| Common Stock | 30.2B | 22.1B | 30.0B | 29.0B | 26.7B |
| Retained Earnings | -5.9B | -3.8B | -3.0B | 819.0M | 3.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 36.9B | 28.2B | 39.0B | 34.1B | 33.4B |
| Key Metrics | |||||
| Total Debt | 60.6B | 44.0B | 63.6B | 58.7B | 53.1B |
| Working Capital | -3.6B | -3.5B | -445.0M | -9.6B | -5.6B |
Balance Sheet Composition
TC Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.1B | 3.9B | 3.1B | 785.0M | 2.0B |
| Depreciation & Amortization | 2.8B | 2.0B | 2.8B | 2.6B | 2.5B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -533.0M | 175.5M | -38.0M | -730.0M | -269.0M |
| Operating Cash Flow | 6.9B | 6.0B | 5.5B | 2.5B | 3.9B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -1.1B | -3.4B | -4.5B | -3.4B | -1.2B |
| Investment Purchases | - | - | - | - | -1.2B |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.2B | -3.1B | -4.2B | -2.9B | -3.1B |
| Financing Activities | |||||
| Share Repurchases | -250.0M | 0 | 0 | -1.0B | -500.0M |
| Dividends Paid | -3.6B | -3.0B | -2.9B | -3.3B | -3.5B |
| Debt Issuance | 8.1B | 7.0B | 15.9B | 3.5B | 11.2B |
| Debt Repayment | -6.1B | -7.0B | -3.8B | -1.3B | -7.8B |
| Financing Cash Flow | -1.5B | -2.8B | 8.1B | 487.0M | -88.0M |
| Free Cash Flow | 2.1B | 982.5M | -881.0M | -352.0M | 966.0M |
| Net Change in Cash | 4.3B | 32.3M | 9.4B | 88.0M | 697.0M |
Cash Flow Trend
TC Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.65
Forward P/E
21.15
Price to Book
3.47
Price to Sales
4.11
PEG Ratio
21.15
Profitability Ratios
Profit Margin
23.09%
Operating Margin
45.44%
Return on Equity
11.44%
Return on Assets
3.57%
Financial Health
Current Ratio
0.63
Debt to Equity
165.37
Beta
0.97
Per Share Data
EPS (TTM)
$2.54
Book Value per Share
$17.30
Revenue per Share
$14.65
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRP | 63.5B | 23.65 | 3.47 | 11.44% | 23.09% | 165.37 |
| Enbridge | 114.6B | 22.06 | 2.79 | 11.56% | 11.49% | 161.40 |
| Williams Companies | 88.3B | 33.48 | 6.86 | 18.56% | 22.13% | 197.03 |
| Kinder Morgan | 70.6B | 23.04 | 2.25 | 9.83% | 18.04% | 99.71 |
| Oneok | 54.9B | 15.88 | 2.41 | 15.49% | 10.09% | 146.45 |
| Cheniere Energy | 54.1B | 10.60 | 6.86 | 58.73% | 27.35% | 202.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.






