Cheniere Energy (LNG) | Financial Analysis & Statements
Cheniere Energy Inc. Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
5.4B
Gross Profit
3.9B
71.58%
Operating Income
3.8B
69.80%
Net Income
2.9B
53.82%
EPS (Diluted)
$10.68
Balance Sheet Metrics
Total Assets
47.9B
Total Liabilities
34.8B
Shareholders Equity
13.1B
Debt to Equity
2.66
Cash Flow Metrics
Operating Cash Flow
3.7B
Free Cash Flow
1.3B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Cheniere Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 20.0B | 15.7B | 20.4B | 33.4B | 15.9B |
| Cost of Goods Sold | 10.4B | 9.1B | 4.4B | 28.4B | 16.2B |
| Gross Profit | 9.5B | 6.6B | 16.0B | 5.0B | -364.0M |
| Gross Margin % | 47.7% | 42.1% | 78.5% | 14.9% | -2.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | 16.0M | 7.0M |
| Selling, General & Administrative | 383.0M | 441.0M | 474.0M | 416.0M | 325.0M |
| Other Operating Expenses | 36.0M | 36.0M | 44.0M | 21.0M | 12.0M |
| Total Operating Expenses | 419.0M | 477.0M | 518.0M | 453.0M | 344.0M |
| Operating Income | 9.1B | 6.1B | 15.5B | 4.6B | -701.0M |
| Operating Margin % | 45.6% | 39.0% | 75.9% | 13.6% | -4.4% |
| Non-Operating Items | |||||
| Interest Income | 106.0M | 189.0M | 211.0M | 57.0M | 3.0M |
| Interest Expense | 948.0M | 1.0B | 1.1B | 1.4B | 1.4B |
| Other Non-Operating Income | 12.0M | -4.0M | 19.0M | -116.0M | -142.0M |
| Pre-tax Income | 8.3B | 5.3B | 14.6B | 3.1B | -2.3B |
| Income Tax | 1.5B | 811.0M | 2.5B | 459.0M | -713.0M |
| Effective Tax Rate % | 18.0% | 15.3% | 17.3% | 14.8% | 0.0% |
| Net Income | 6.8B | 4.5B | 12.1B | 2.6B | -1.6B |
| Net Margin % | 34.0% | 28.6% | 59.1% | 7.9% | -9.9% |
| Key Metrics | |||||
| EBITDA | 10.6B | 7.5B | 16.9B | 5.7B | 287.0M |
| EPS (Basic) | $24.19 | $14.24 | $40.99 | $5.69 | $-9.25 |
| EPS (Diluted) | $24.13 | $14.20 | $40.72 | $5.64 | $-9.25 |
| Basic Shares Outstanding | 219700000 | 228400000 | 241000000 | 251100000 | 253400000 |
| Diluted Shares Outstanding | 219700000 | 228400000 | 241000000 | 251100000 | 253400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cheniere Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 2.6B | 4.1B | 1.4B | 1.4B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.2B | 661.0M | 980.0M | 1.8B | 1.4B |
| Inventory | 524.0M | 501.0M | 445.0M | 826.0M | 706.0M |
| Other Current Assets | 119.0M | 100.0M | 96.0M | 97.0M | 207.0M |
| Total Current Assets | 3.7B | 4.8B | 6.3B | 5.6B | 5.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 41.4B | 37.0B | 36.7B | 36.5B | 33.2B |
| Goodwill | 154.0M | 154.0M | 154.0M | 154.0M | 154.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 4.7B | 1.9B | 863.0M | 35.0M | 69.0M |
| Other Non-Current Assets | 631.0M | 489.0M | 402.0M | 1.2B | 1.4B |
| Total Non-Current Assets | 44.2B | 39.1B | 36.7B | 35.7B | 34.2B |
| Total Assets | 47.9B | 43.9B | 43.1B | 41.3B | 39.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 123.0M | 171.0M | 181.0M | 124.0M | 155.0M |
| Short-term Debt | 845.0M | 943.0M | 955.0M | 1.4B | 902.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 717.0M | 985.0M | 793.0M | 2.3B | 1.5B |
| Total Current Liabilities | 3.9B | 4.4B | 3.9B | 6.8B | 4.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 24.7B | 24.6B | 25.8B | 26.5B | 31.0B |
| Deferred Tax Liabilities | 3.7B | 1.9B | 1.5B | 0 | - |
| Other Non-Current Liabilities | 1.3B | 992.0M | 410.0M | 175.0M | 50.0M |
| Total Non-Current Liabilities | 30.9B | 29.4B | 30.2B | 34.6B | 34.6B |
| Total Liabilities | 34.8B | 33.8B | 34.1B | 41.4B | 39.3B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 12.2B | 7.4B | 4.5B | -4.9B | -6.0B |
| Treasury Stock | 8.9B | 6.1B | 3.9B | 2.3B | 928.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.1B | 10.1B | 9.0B | -171.0M | -33.0M |
| Key Metrics | |||||
| Total Debt | 25.5B | 25.6B | 26.8B | 27.9B | 31.9B |
| Working Capital | -224.0M | 360.0M | 2.4B | -1.2B | 363.0M |
Balance Sheet Composition
Cheniere Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 6.8B | 4.5B | 12.1B | 2.6B | -1.6B |
| Depreciation & Amortization | 1.3B | 1.2B | 1.2B | 1.1B | 1.0B |
| Stock-Based Compensation | 161.0M | 215.0M | 250.0M | 205.0M | 140.0M |
| Working Capital Changes | -1.5B | -436.0M | 805.0M | -490.0M | -2.5B |
| Operating Cash Flow | 9.0B | 5.8B | 16.7B | 3.2B | -5.1B |
| Investing Activities | |||||
| Capital Expenditures | -3.1B | -2.2B | -2.1B | -1.8B | -898.0M |
| Acquisitions | -2.0M | -12.0M | -61.0M | -15.0M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -3.0B | -2.3B | -2.2B | -1.8B | -912.0M |
| Financing Activities | |||||
| Share Repurchases | -2.7B | -2.3B | -1.5B | -1.4B | -9.0M |
| Dividends Paid | -451.0M | -412.0M | -393.0M | -349.0M | -85.0M |
| Debt Issuance | 2.0B | 2.7B | 1.4B | 1.6B | 5.9B |
| Debt Repayment | -2.1B | -3.5B | -2.6B | -6.8B | -6.8B |
| Financing Cash Flow | -4.1B | -4.5B | -4.2B | -8.0B | -1.8B |
| Free Cash Flow | 2.5B | 3.2B | 6.3B | 8.7B | 1.5B |
| Net Change in Cash | 1.8B | -948.0M | 10.3B | -6.7B | -7.8B |
Cash Flow Trend
Cheniere Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.60
Forward P/E
14.19
Price to Book
6.86
Price to Sales
2.76
PEG Ratio
0.07
Profitability Ratios
Profit Margin
27.35%
Operating Margin
75.78%
Return on Equity
58.73%
Return on Assets
12.48%
Financial Health
Current Ratio
0.94
Debt to Equity
202.22
Beta
0.13
Per Share Data
EPS (TTM)
$24.13
Book Value per Share
$37.27
Revenue per Share
$88.70
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LNG | 54.1B | 10.60 | 6.86 | 58.73% | 27.35% | 202.22 |
| Enbridge | 114.6B | 22.06 | 2.79 | 11.56% | 11.49% | 161.40 |
| Williams Companies | 88.3B | 33.48 | 6.86 | 18.56% | 22.13% | 197.03 |
| Kinder Morgan | 70.6B | 23.04 | 2.25 | 9.83% | 18.04% | 99.71 |
| TC Energy | 63.5B | 23.65 | 3.47 | 11.44% | 23.09% | 165.37 |
| Oneok | 54.9B | 15.88 | 2.41 | 15.49% | 10.09% | 146.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.






